Holidav Rav Pnrnnration 2wa t 4180% of purchases paid in current month, 20% paid in month after purchase 42 All operating expenses are paid currently 43 CASH DISBURSEMENTS BUDGET \begin{tabular}{|l|l|l|l|l|l|} \hline 44 & & October & November & December & TOTAL \\ \hline 45 & Purchases & & & & \\ \hline 46 & Wages & & & & \\ \hline 47 & Commission & & & & \\ \hline 48 & Miscellaneous & & & \\ \hline 49 & Rent & & & \\ \hline 50 & TOTAL Operating Disbursements & & & \\ \hline 51 & & & & \\ \hline \end{tabular} 52 BUDGETED INCOME STATEMENT (Quarter ended December 31, 2023) 53 Sales 55 COGS 56 GM 57 Operating Expenses: 58 Wages 59 Commission