Homework: Chapter 12 Graded Homework Save Score: 0 of 5 pts 6 of 6 (1 complete) HW Score: 3.7%, 1.11 of 30 pts P12-58A (similar to) 3 Question Help Manchester Inc. operates a chain of doughnut shops. The company is considering two possible expansion plans. Plan A would open eight smaller shops at a cost of $8,940,000. Expected annual net cash inflows are $1,800,000 with zero residual value at the end of ten years. Under Plan B, Manchester would open three larger shops at a cost of $8,840,000. This plan is expected to generate net cash inflows of $1,400,000 per year for ten years, the estimated life of the properties. Estimated residual value is $925,000. Manchester uses straight-line depreciation and requires an annual return of 8%. 3 (Click the icon to view the present value annuity factor table.) (Click the icon to view the present value factor table.) 3 (Click the icon to view the future value annuity factor table.) (Click the icon to view the future value factor table.) Read the requirements Requirement 1. Compute the payback period, the ARR, and the NPV of these two plans. What are the strengths and weaknesses of these capital budgeting models? Begin by computing the payback period for both plans. (Round your answers to one decimal place.) Plan A years Plan B years Homework: Chapter 12 Graded Homework Save $ Score: 0 of 5 pts 6 of 6 (1 complete) HW Score: 3.7%, 1.11 of 30 pts P12-58A (similar to) Reference pn Help of ten years. s straight-line Manchester Inc. operates a chain of doughnut shops. The company is considering two possible expansion plans. Plan Awd Under Plan B, Manchester would open three larger shops at a cost of $8,840,000. This plan is expected to generate net ca depreciation and requires an annual return of 8%. (Click the icon to view the present value annuity factor table.) (Click the icon to view the present value fact 18% (Click the Read the req Requirements Xbre value factor Periods 1 2 3 4 1% 0.990 1.970 2.941 3.902 4.853 2% 0.980 1.942 2.884 3.808 4.713 3% 0.971 1.913 2.829 3.717 4.580 Lorismi 4% 0.962 1.886 2.775 3.630 4.452 Present Value of Annuity of $1 5% 6% 8% 10% 0.952 0.943 0.926 0.909 1.859 1.833 1.783 1.736 2.723 2.673 2.577 2.487 3.546 3.465 3.312 3.170 4.329 4.212 3.993 3.791 129 0.893 1.690 2.402 3.037 3.605 14% 0.877 1.647 2.322 2.914 3.433 16% 0.862 1.605 2.246 2.798 3.274 0.847 1.566 2.174 2.690 3.127 20% 0.833 1.528 2.106 2.589 2.991 Requiremen hgths and weah Begin by con 5 1. Compute the payback period, the ARR, and the NPV of these two plans. What are the strengths and weaknesses of these capital budgeting models? 2. Which expansion plan should Manchester choose? Why? 3. Estimate Plan A's IRR. How does the IRR compare with the company's required rate of return? 6 Plan A Plan B 7 8 9 10 5.795 6.728 7.652 8.566 9.471 5.601 6.472 7.325 8.162 8.983 5.417 6.230 7.020 7.786 8.530 5.242 6.002 6.733 7.435 8.111 5.076 5.786 6.463 7.108 7.722 4.917 5.582 6.210 6.802 7.360 4.623 5.206 5.747 6.247 6.710 4.355 4.868 5.335 5.759 6.145 4.111 4.564 4.968 5.328 5.650 3.889 4.288 4.639 4.946 5.216 3.685 4.039 4.344 4.607 4.833 3.498 3.812 4.078 4.303 4.494 3.326 3.605 3.837 4.031 4.192 Print Done 11 12 13 14 15 10.368 9.787 9.253 8.760 8.306 7.887 11.255 10.575 9.954 9.385 8.863 8.384 12.134 11.348 10.635 9.986 9.394 8.853 13.004 12.106 11.296 10.563 9.899 9.295 13.865 12.849 11.938 11.11810.380 9.712 7.139 7.536 7.904 8.244 8.559 6.495 6.814 7.103 7.367 7.606 5.938 5.453 6.194 5.660 6.424 5.842 6.628 6.002 6.811 6.142 5.029 5.197 5.342 5.468 5.575 4.656 4.793 4.910 5.008 5.092 4.327 4.439 4.533 4.611 4.675 20 25 30 18.046 16.351 14.877 13.590 12.462 | 11.470 9.818 8.514 22.023 19.523 17.413 | 15.622 14.094 12.783 10.675 9.077 25.808 22.396 19.600 17.292 15.372 13.765 11.258 9.427 7.469 7.843 8.055 6.623 6.873 5.929 6.097 6.177 5.353 5.467 5.517 4.870 4.948 4.979 7.003 Enter any number in the edit fields and then click Check Answer. Print Done 7 parts Clear All Check Answer remaining Score: 0 of 5 pts 6 of 6 (1 complete) HW Score: 3.7%, 1.11 of 30 pts P12-58A (similar to) Question Help Reference bws are $1,800,000 with zero residual value at the end of ten years. Estimated residual value is $925,000. Manchester uses straight-line Manchester Inc. operates a chain of doughnut shops. The company i Under Plan B. Manchester would open three larger shops at a costo depreciation and requires an annual return of 8%. (Click the icon to view the present value annuity factor table.) (Click the icon to view the future value annuity factor table.) Read the requirements Periods 1 6% 0.943 0.890 2 1% 0.990 0.980 0.971 0.961 0.951 2% 39 0.980 0.971 0.961 0.943 0.942 0.915 0.924 0.888 0.906 0.863 49 0.962 0.925 0.889 0.855 0.822 5% 0.952 0.907 0.864 0.823 0.784 8% 0.926 0.857 0.794 0.735 0.681 10% 0.909 0.826 0.751 0.683 0.621 12% 0.893 0.797 0.712 0.636 0.567 14% 0.877 0.769 0.675 0.592 0.519 16% 0.862 0.743 0.641 0.552 0.476 18% 0.847 0.718 0.609 0.516 0.437 20% 0.833 0.694 0.579 0.482 0.402 3 0.840 0.792 Requirement 1. Compute the payback period, the ARR, and the NP 4 5 0.747 Begin by computing the payback period for both plans. (Round your 6 Plan A years 7 Plan B years 0.942 0.933 0.923 0.914 0.905 8 9 0.888 0.837 0.790 0.746 0.871 0.813 0.760 0.711 0.853 0.789 0.731 0.677 0.837 0.766 0.703 0.645 0.820 0.744 0.676 0.614 0.705 0.665 0.627 0.592 0.558 0.630 0.583 0.540 0.500 0.463 0.564 0.507 0.513 0.452 0.467 0.404 0.424 0.361 0.386 0.322 0.456 0.400 0.351 0.308 0.270 0.410 0.354 0.305 0.263 0.227 0.335 0.279 0.233 0.194 0.370 0.314 0.266 0.225 0.191 10 0.162 11 12 0.896 0.887 0.879 0.870 0.861 0.804 0.788 0.773 13 0.722 0.650 0.701 0.625 0.681 0.601 0.661 0.577 0.642 0.555 0.585 0.557 0.530 0.505 0.481 0.527 0.497 0.469 0.442 0.429 0.397 0.368 0.340 0.315 0.350 0.319 0.290 0.263 0.239 0.287 0.257 0.229 0.205 0.183 0.237 0.195 0.208 0.168 0.182 0.145 0.160 0.125 0.140 0.108 0.162 0.137 0.116 0.099 0.084 0.135 0.112 0.093 0.078 0.065 14 0.758 0.743 15 0.417 20 0.456 0.037 0.016 25 30 0.820 0.780 0.742 0.672 0.673 0.610 0.552 0.453 0.554 0.478 0.412 0.307 0.375 0.308 0.208 0.377 0.295 0.231 0.142 0.312 0.233 0.174 0.097 0.215 0.146 0.099 0.046 0.149 0.092 0.057 0.022 0.104 0.059 0.033 0.011 0.073 0.051 0.038 0.024 0.020 0.012 0.005 0.003 0.026 0.010 0.004 0.001 0.007 0.001 40 Enter any number in the edit fields and then click Check Answer. Print Done 7 parts remaining Check Answer s Homework: Chapter 12 Graded Homework Save F Score: 0 of 5 pts 6 of 6 (1 complete) HW Score: 3.7%, 1.11 of 30 pt P12-58A (similar to) A Question Help 0 Manchester Inc. operates a chain of doughnut shops. The company is considering two possible expansion plans. Plan A would open eight smaller shops at a cost of $8,940,000. Expected annual net cash inflows are $1,800,000 with zero residual value at the end of ten years. Under Plan B, Manchester would open three larger shops at a cost of $8,840,000. This plan is e (Click the icon to view the present value i Reference x (Click the icon to view the future value an Read the requirements Requirement 1. Compute the payback perio Future Value of Annuity of $1 Periods 1% 2% 3% 4% 5% 6% 8% 10% 12% 14% 16% 18% 20% Begin by computing the payback period for bi 1 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 2.010 2.020 2.030 2.040 2.050 2.060 2.080 2.100 years 2.120 2.140 2.160 2.180 2.200 3 3.030 3.060 3.091 3.122 3.153 3.184 3.246 3.310 3.374 3.440 3.640 Plan B years 4.060 4.122 4.184 4.246 4.310 4.375 4.506 4.641 4.779 4.921 5.066 5.215 5.368 5 5.101 5.204 5.309 5.416 5.526 5.637 5.867 6.105 6.353 6.610 6.877 7.154 7.442 2 Plan A 3.506 3.572 4 6 7 8 9 6.152 7.214 8.286 9.369 10.462 6.308 7.434 8.583 9.755 10.950 6.468 7.662 8.892 10.159 11.464 6.633 7.898 9.214 10.583 12.006 6.802 8.142 9.549 11.027 12.578 6.975 8.394 9.897 11.491 13.181 7.336 8.923 10.637 12.488 14.487 7.716 9.487 11.436 13.579 15.937 8.115 10.089 12.300 14.776 17.549 8.536 10.730 13.233 16.085 19.337 8.977 11.414 14.240 17.519 21.321 9.442 12.142 15.327 19.086 23.521 9.930 12.916 16.499 20.799 25.959 10 11 12 11.567 12.683 13.809 14.947 16.097 13 12.169 13.412 14.680 15.974 17.293 12.808 14.192 15.618 17.086 18.599 13.486 15.026 16.627 18.292 20.024 14.207 15.917 17.713 19.599 21.579 14.972 16.870 18.882 16.645 18.977 21.495 24.215 27.152 18.531 21.384 24.523 27.975 31.772 20.655 24.133 28.029 32.393 37.280 23.045 27.271 32.089 37.581 43.842 25.733 30.850 36.786 43.672 51.660 28.755 34.931 42.219 50.818 60.965 32.150 39.581 48.497 59.196 72.035 21.015 14 15 23.276 20 25 30 26.870 36.459 22.019 28.243 34.785 48.886 24.297 32.030 40.568 60.402 29.778 41.646 56.085 95.026 33.066 47.727 66.439 120.800 36.786 54.865 79.058 154.762 45.762 73.106 113.283 259.057 57.275 98.347 164.494 442.593 72.052 91.025 115.380 146.628 186.688 133.334 181.871 249.214 342.603 471.981 241.333 356.787 530.312 790.948 1.181.882 767.091 1,342.025 2,360.757 4,163.213 7,343.858 47.575 40 75.401 E Print Done Enter any number in the edit fields and the parts remaining Clear All Check Answer BA-213-U-21633 - Managerial Accounting Marcos Alonso Alonso U6/08/20 7:55 AM Homework: Chapter 12 Graded Homework Save Score: 0 of 5 pts 6 of 6 (1 complete) HW Score: 3.7%, 1.11 of 30 pts P12-58A (similar to) Question Help Reference with zero residual value at the end of ten years. Under Plan B, Manchester would open three larger preciation and requires an annual return of 8%. Manchester Inc. operates a chain of doughnut shops. shops at a cost of $8,840,000. This plan is expected (Click the icon to view the present value annuity fa (Click the icon to view the future value annuity fac Read the requirements. Future Value of $1 Periods 1 2 3 4 5 Requirement 1. Compute the payback period, the AR Begin by computing the payback period for both plans 1% 1.010 1.020 1.030 1.041 1.051 2% 1.020 1.040 1.061 1.082 1.104 3% 1.030 1.061 1.093 1.126 1.159 4% 1.040 1.082 1.125 1.170 1.217 5% 1.050 1.103 1.158 6% 1.060 1.124 1.191 1.262 1.338 8% 1.080 1.166 1.260 1.360 1.469 10% 1.100 1.210 1.331 1.464 1.611 12% 1.120 1.254 1.405 1.574 1.762 14% 1.140 1.300 1.482 1.689 1.925 16% 1.160 1.346 1.561 1.811 2.100 18% 1.180 1.392 1.643 1.939 2.288 20% 1.200 1.440 1.728 2.074 2.488 1.216 1.276 Plan A years 1.587 Plan B years 6 7 1.062 1.072 1.083 1.094 1.105 8 9 1.126 1.149 1.172 1.195 1.219 1.194 1.230 1.267 1.305 1.344 1.265 1.316 1.369 1.423 1.480 1.340 1.407 1.477 1.551 1.629 1.419 1.504 1.594 1.689 1.714 1.851 1.999 2.159 1.772 1.949 2.144 2.358 2.594 1.974 2.211 2.476 2.773 3.106 2.195 2.502 2.853 3.252 3.707 2.436 2.826 3.278 3.803 4.411 2.700 3.185 3.759 4.435 5.234 2.986 3.583 4.300 5.160 6.192 10 1.791 1.116 2.853 1.127 3.138 11 12 13 14 15 1.138 1.149 1.161 1.243 1.268 1.294 1.319 1.346 1.384 1.426 1.469 1.513 1.558 1.539 1.601 1.665 1.732 1.801 1.710 1.796 1.886 1.980 2.079 1.898 2.012 2.133 2.261 2.397 2.332 2.518 2.720 2.937 3.172 3.452 3.797 4.177 3.479 3.896 4.363 4.887 5.474 4.226 4.818 5.492 6.261 7.138 5.117 5.936 6.886 7.988 9.266 6.176 7.288 8.599 10.147 11.974 7.430 8.916 10.699 12.839 15.407 20 25 30 40 1.220 1.282 1.348 1.489 1.486 1.641 1.811 2.208 1.806 2.094 2.427 3.262 2.191 2.666 3.243 4.801 2.653 3.386 4.322 7.040 3.207 4.292 5.743 10.286 4.661 6.848 10.063 21.725 6.727 10.835 17.449 45.259 9.646 17.000 29.960 93.051 13.743 26.462 50.950 188.884 19.461 40.874 85.850 378.721 27.393 62.669 143.371 750.378 38.338 95.396 237.376 1,469.772 Print Done Enter any number in the edit fields and then click Check Answer. 7 parts Clear All Check Answer remaining Homework: Chapter 12 Graded Homework Save Score: 0 of 5 pts 6 of 6 (1 complete) HW Score: 3.7%, 1.11 of 30 pts P12-58A (similar to) 3 Question Help Manchester Inc. operates a chain of doughnut shops. The company is considering two possible expansion plans. Plan A would open eight smaller shops at a cost of $8,940,000. Expected annual net cash inflows are $1,800,000 with zero residual value at the end of ten years. Under Plan B, Manchester would open three larger shops at a cost of $8,840,000. This plan is expected to generate net cash inflows of $1,400,000 per year for ten years, the estimated life of the properties. Estimated residual value is $925,000. Manchester uses straight-line depreciation and requires an annual return of 8%. 3 (Click the icon to view the present value annuity factor table.) (Click the icon to view the present value factor table.) 3 (Click the icon to view the future value annuity factor table.) (Click the icon to view the future value factor table.) Read the requirements Requirement 1. Compute the payback period, the ARR, and the NPV of these two plans. What are the strengths and weaknesses of these capital budgeting models? Begin by computing the payback period for both plans. (Round your answers to one decimal place.) Plan A years Plan B years Homework: Chapter 12 Graded Homework Save $ Score: 0 of 5 pts 6 of 6 (1 complete) HW Score: 3.7%, 1.11 of 30 pts P12-58A (similar to) Reference pn Help of ten years. s straight-line Manchester Inc. operates a chain of doughnut shops. The company is considering two possible expansion plans. Plan Awd Under Plan B, Manchester would open three larger shops at a cost of $8,840,000. This plan is expected to generate net ca depreciation and requires an annual return of 8%. (Click the icon to view the present value annuity factor table.) (Click the icon to view the present value fact 18% (Click the Read the req Requirements Xbre value factor Periods 1 2 3 4 1% 0.990 1.970 2.941 3.902 4.853 2% 0.980 1.942 2.884 3.808 4.713 3% 0.971 1.913 2.829 3.717 4.580 Lorismi 4% 0.962 1.886 2.775 3.630 4.452 Present Value of Annuity of $1 5% 6% 8% 10% 0.952 0.943 0.926 0.909 1.859 1.833 1.783 1.736 2.723 2.673 2.577 2.487 3.546 3.465 3.312 3.170 4.329 4.212 3.993 3.791 129 0.893 1.690 2.402 3.037 3.605 14% 0.877 1.647 2.322 2.914 3.433 16% 0.862 1.605 2.246 2.798 3.274 0.847 1.566 2.174 2.690 3.127 20% 0.833 1.528 2.106 2.589 2.991 Requiremen hgths and weah Begin by con 5 1. Compute the payback period, the ARR, and the NPV of these two plans. What are the strengths and weaknesses of these capital budgeting models? 2. Which expansion plan should Manchester choose? Why? 3. Estimate Plan A's IRR. How does the IRR compare with the company's required rate of return? 6 Plan A Plan B 7 8 9 10 5.795 6.728 7.652 8.566 9.471 5.601 6.472 7.325 8.162 8.983 5.417 6.230 7.020 7.786 8.530 5.242 6.002 6.733 7.435 8.111 5.076 5.786 6.463 7.108 7.722 4.917 5.582 6.210 6.802 7.360 4.623 5.206 5.747 6.247 6.710 4.355 4.868 5.335 5.759 6.145 4.111 4.564 4.968 5.328 5.650 3.889 4.288 4.639 4.946 5.216 3.685 4.039 4.344 4.607 4.833 3.498 3.812 4.078 4.303 4.494 3.326 3.605 3.837 4.031 4.192 Print Done 11 12 13 14 15 10.368 9.787 9.253 8.760 8.306 7.887 11.255 10.575 9.954 9.385 8.863 8.384 12.134 11.348 10.635 9.986 9.394 8.853 13.004 12.106 11.296 10.563 9.899 9.295 13.865 12.849 11.938 11.11810.380 9.712 7.139 7.536 7.904 8.244 8.559 6.495 6.814 7.103 7.367 7.606 5.938 5.453 6.194 5.660 6.424 5.842 6.628 6.002 6.811 6.142 5.029 5.197 5.342 5.468 5.575 4.656 4.793 4.910 5.008 5.092 4.327 4.439 4.533 4.611 4.675 20 25 30 18.046 16.351 14.877 13.590 12.462 | 11.470 9.818 8.514 22.023 19.523 17.413 | 15.622 14.094 12.783 10.675 9.077 25.808 22.396 19.600 17.292 15.372 13.765 11.258 9.427 7.469 7.843 8.055 6.623 6.873 5.929 6.097 6.177 5.353 5.467 5.517 4.870 4.948 4.979 7.003 Enter any number in the edit fields and then click Check Answer. Print Done 7 parts Clear All Check Answer remaining Score: 0 of 5 pts 6 of 6 (1 complete) HW Score: 3.7%, 1.11 of 30 pts P12-58A (similar to) Question Help Reference bws are $1,800,000 with zero residual value at the end of ten years. Estimated residual value is $925,000. Manchester uses straight-line Manchester Inc. operates a chain of doughnut shops. The company i Under Plan B. Manchester would open three larger shops at a costo depreciation and requires an annual return of 8%. (Click the icon to view the present value annuity factor table.) (Click the icon to view the future value annuity factor table.) Read the requirements Periods 1 6% 0.943 0.890 2 1% 0.990 0.980 0.971 0.961 0.951 2% 39 0.980 0.971 0.961 0.943 0.942 0.915 0.924 0.888 0.906 0.863 49 0.962 0.925 0.889 0.855 0.822 5% 0.952 0.907 0.864 0.823 0.784 8% 0.926 0.857 0.794 0.735 0.681 10% 0.909 0.826 0.751 0.683 0.621 12% 0.893 0.797 0.712 0.636 0.567 14% 0.877 0.769 0.675 0.592 0.519 16% 0.862 0.743 0.641 0.552 0.476 18% 0.847 0.718 0.609 0.516 0.437 20% 0.833 0.694 0.579 0.482 0.402 3 0.840 0.792 Requirement 1. Compute the payback period, the ARR, and the NP 4 5 0.747 Begin by computing the payback period for both plans. (Round your 6 Plan A years 7 Plan B years 0.942 0.933 0.923 0.914 0.905 8 9 0.888 0.837 0.790 0.746 0.871 0.813 0.760 0.711 0.853 0.789 0.731 0.677 0.837 0.766 0.703 0.645 0.820 0.744 0.676 0.614 0.705 0.665 0.627 0.592 0.558 0.630 0.583 0.540 0.500 0.463 0.564 0.507 0.513 0.452 0.467 0.404 0.424 0.361 0.386 0.322 0.456 0.400 0.351 0.308 0.270 0.410 0.354 0.305 0.263 0.227 0.335 0.279 0.233 0.194 0.370 0.314 0.266 0.225 0.191 10 0.162 11 12 0.896 0.887 0.879 0.870 0.861 0.804 0.788 0.773 13 0.722 0.650 0.701 0.625 0.681 0.601 0.661 0.577 0.642 0.555 0.585 0.557 0.530 0.505 0.481 0.527 0.497 0.469 0.442 0.429 0.397 0.368 0.340 0.315 0.350 0.319 0.290 0.263 0.239 0.287 0.257 0.229 0.205 0.183 0.237 0.195 0.208 0.168 0.182 0.145 0.160 0.125 0.140 0.108 0.162 0.137 0.116 0.099 0.084 0.135 0.112 0.093 0.078 0.065 14 0.758 0.743 15 0.417 20 0.456 0.037 0.016 25 30 0.820 0.780 0.742 0.672 0.673 0.610 0.552 0.453 0.554 0.478 0.412 0.307 0.375 0.308 0.208 0.377 0.295 0.231 0.142 0.312 0.233 0.174 0.097 0.215 0.146 0.099 0.046 0.149 0.092 0.057 0.022 0.104 0.059 0.033 0.011 0.073 0.051 0.038 0.024 0.020 0.012 0.005 0.003 0.026 0.010 0.004 0.001 0.007 0.001 40 Enter any number in the edit fields and then click Check Answer. Print Done 7 parts remaining Check Answer s Homework: Chapter 12 Graded Homework Save F Score: 0 of 5 pts 6 of 6 (1 complete) HW Score: 3.7%, 1.11 of 30 pt P12-58A (similar to) A Question Help 0 Manchester Inc. operates a chain of doughnut shops. The company is considering two possible expansion plans. Plan A would open eight smaller shops at a cost of $8,940,000. Expected annual net cash inflows are $1,800,000 with zero residual value at the end of ten years. Under Plan B, Manchester would open three larger shops at a cost of $8,840,000. This plan is e (Click the icon to view the present value i Reference x (Click the icon to view the future value an Read the requirements Requirement 1. Compute the payback perio Future Value of Annuity of $1 Periods 1% 2% 3% 4% 5% 6% 8% 10% 12% 14% 16% 18% 20% Begin by computing the payback period for bi 1 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 2.010 2.020 2.030 2.040 2.050 2.060 2.080 2.100 years 2.120 2.140 2.160 2.180 2.200 3 3.030 3.060 3.091 3.122 3.153 3.184 3.246 3.310 3.374 3.440 3.640 Plan B years 4.060 4.122 4.184 4.246 4.310 4.375 4.506 4.641 4.779 4.921 5.066 5.215 5.368 5 5.101 5.204 5.309 5.416 5.526 5.637 5.867 6.105 6.353 6.610 6.877 7.154 7.442 2 Plan A 3.506 3.572 4 6 7 8 9 6.152 7.214 8.286 9.369 10.462 6.308 7.434 8.583 9.755 10.950 6.468 7.662 8.892 10.159 11.464 6.633 7.898 9.214 10.583 12.006 6.802 8.142 9.549 11.027 12.578 6.975 8.394 9.897 11.491 13.181 7.336 8.923 10.637 12.488 14.487 7.716 9.487 11.436 13.579 15.937 8.115 10.089 12.300 14.776 17.549 8.536 10.730 13.233 16.085 19.337 8.977 11.414 14.240 17.519 21.321 9.442 12.142 15.327 19.086 23.521 9.930 12.916 16.499 20.799 25.959 10 11 12 11.567 12.683 13.809 14.947 16.097 13 12.169 13.412 14.680 15.974 17.293 12.808 14.192 15.618 17.086 18.599 13.486 15.026 16.627 18.292 20.024 14.207 15.917 17.713 19.599 21.579 14.972 16.870 18.882 16.645 18.977 21.495 24.215 27.152 18.531 21.384 24.523 27.975 31.772 20.655 24.133 28.029 32.393 37.280 23.045 27.271 32.089 37.581 43.842 25.733 30.850 36.786 43.672 51.660 28.755 34.931 42.219 50.818 60.965 32.150 39.581 48.497 59.196 72.035 21.015 14 15 23.276 20 25 30 26.870 36.459 22.019 28.243 34.785 48.886 24.297 32.030 40.568 60.402 29.778 41.646 56.085 95.026 33.066 47.727 66.439 120.800 36.786 54.865 79.058 154.762 45.762 73.106 113.283 259.057 57.275 98.347 164.494 442.593 72.052 91.025 115.380 146.628 186.688 133.334 181.871 249.214 342.603 471.981 241.333 356.787 530.312 790.948 1.181.882 767.091 1,342.025 2,360.757 4,163.213 7,343.858 47.575 40 75.401 E Print Done Enter any number in the edit fields and the parts remaining Clear All Check Answer BA-213-U-21633 - Managerial Accounting Marcos Alonso Alonso U6/08/20 7:55 AM Homework: Chapter 12 Graded Homework Save Score: 0 of 5 pts 6 of 6 (1 complete) HW Score: 3.7%, 1.11 of 30 pts P12-58A (similar to) Question Help Reference with zero residual value at the end of ten years. Under Plan B, Manchester would open three larger preciation and requires an annual return of 8%. Manchester Inc. operates a chain of doughnut shops. shops at a cost of $8,840,000. This plan is expected (Click the icon to view the present value annuity fa (Click the icon to view the future value annuity fac Read the requirements. Future Value of $1 Periods 1 2 3 4 5 Requirement 1. Compute the payback period, the AR Begin by computing the payback period for both plans 1% 1.010 1.020 1.030 1.041 1.051 2% 1.020 1.040 1.061 1.082 1.104 3% 1.030 1.061 1.093 1.126 1.159 4% 1.040 1.082 1.125 1.170 1.217 5% 1.050 1.103 1.158 6% 1.060 1.124 1.191 1.262 1.338 8% 1.080 1.166 1.260 1.360 1.469 10% 1.100 1.210 1.331 1.464 1.611 12% 1.120 1.254 1.405 1.574 1.762 14% 1.140 1.300 1.482 1.689 1.925 16% 1.160 1.346 1.561 1.811 2.100 18% 1.180 1.392 1.643 1.939 2.288 20% 1.200 1.440 1.728 2.074 2.488 1.216 1.276 Plan A years 1.587 Plan B years 6 7 1.062 1.072 1.083 1.094 1.105 8 9 1.126 1.149 1.172 1.195 1.219 1.194 1.230 1.267 1.305 1.344 1.265 1.316 1.369 1.423 1.480 1.340 1.407 1.477 1.551 1.629 1.419 1.504 1.594 1.689 1.714 1.851 1.999 2.159 1.772 1.949 2.144 2.358 2.594 1.974 2.211 2.476 2.773 3.106 2.195 2.502 2.853 3.252 3.707 2.436 2.826 3.278 3.803 4.411 2.700 3.185 3.759 4.435 5.234 2.986 3.583 4.300 5.160 6.192 10 1.791 1.116 2.853 1.127 3.138 11 12 13 14 15 1.138 1.149 1.161 1.243 1.268 1.294 1.319 1.346 1.384 1.426 1.469 1.513 1.558 1.539 1.601 1.665 1.732 1.801 1.710 1.796 1.886 1.980 2.079 1.898 2.012 2.133 2.261 2.397 2.332 2.518 2.720 2.937 3.172 3.452 3.797 4.177 3.479 3.896 4.363 4.887 5.474 4.226 4.818 5.492 6.261 7.138 5.117 5.936 6.886 7.988 9.266 6.176 7.288 8.599 10.147 11.974 7.430 8.916 10.699 12.839 15.407 20 25 30 40 1.220 1.282 1.348 1.489 1.486 1.641 1.811 2.208 1.806 2.094 2.427 3.262 2.191 2.666 3.243 4.801 2.653 3.386 4.322 7.040 3.207 4.292 5.743 10.286 4.661 6.848 10.063 21.725 6.727 10.835 17.449 45.259 9.646 17.000 29.960 93.051 13.743 26.462 50.950 188.884 19.461 40.874 85.850 378.721 27.393 62.669 143.371 750.378 38.338 95.396 237.376 1,469.772 Print Done Enter any number in the edit fields and then click Check Answer. 7 parts Clear All Check Answer remaining