Homework: Chapter 12 Homework (required) HW Score: 58.29%, 5.83 of 10 pts Question Help Score: 0 of 1 pt 6 of 10 complete E12-27A (similar to) Use the NPV method to determine whether Products should invest in the following projects Project Act 280.000 and others have cash flows of $56.000. Smith Products requires an annual rum of 12% on projects the A Project cos 380.000 dolerine ulat cash lows of 71,000. Smith Products demands mom of 14% on investments of this nature Click the icon to view the present alue) Click the con le there will tab) Click the icon to view the future valeable) Requirement What is the NPV al ach? What is the maximum acceptable price to pay for each project? Calolete the NPV of each project. Round your answers to the newest whole dollar. Upes era mission for negative nel present) The NPV of Projects Enter any number in the edited and then chok Check Answer 3 ta ng Clear All Check Answer ots sh cash i Reference X cash it accep Periods 1 2 3 4 5 12% 0.893 1.690 2.402 3.037 3.605 14% 0.877 1.647 2.322 2.914 3.433 3.889 4.288 4.639 4.946 5.216 18% 0.847 1.566 2.174 2.690 3.127 to the 16% 0.862 1.605 2.246 2.798 3.274 3.685 4.039 4.344 4.607 4.833 20% 0.833 1.528 2.106 2.589 2.991 Present Value of Annuity of S1 1% 2% 3% 4% 5% 6% 8% 10% 0.990 0.980 0.971 0.962 0.952 0.943 0.926 0.909 1.970 1.942 1.913 1.886 1.859 1.833 1.783 1,736 2.941 2.884 2.829 2.775 2.723 2.673 2.577 2.487 3.902 3.808 3.717 3.630 3.546 3.465 3.312 3.170 4.853 4.713 4.580 4.452 4.329 4.212 3.993 3.791 5.795 5.601 5.417 5.242 5.076 4.917 4.623 4.355 6.728 6.472 6.230 6.002 5.786 5.582 5.206 4.868 7.652 7.325 7.020 6.733 6.463 6.210 5.747 5.335 8.566 8.162 7.786 7.435 7.108 6.802 6.247 5.759 9.471 8.983 8.530 8.111 7.722 7.360 6.710 6.145 10.368 9.787 9.253 8.760 8.306 7.887 7.139 6.495 11.255 10.575 9.954 9.385 8.863 8.384 7.536 6.814 12.134 11.348 10.6359.986 9.394 8.853 7.904 7.103 13.004 12.106 11.296 10.563 9.899 9.295 8.244 7.367 13.865 12.849 11.93811.118 10.380 9.712 8.559 7.606 18.046 16.351 14.877 13.590 12.462 11.470 9.818 8.514 22.023 19.523 17.413 15.622 14.094 12.783 10.675 9.077 25.808 22 396 19.600 17.292 15.372 13.765 11.258 9.427 32.835 27355 23.115 19.793 17.159 15.046 11.925 9.779 6 7 8 9 10 4.111 4.564 4.968 5.328 5.650 3.498 3.812 4.078 4.303 4.494 3.326 3.605 3.837 4.031 4.192 11 12 13 14 15 5.938 6.194 6.424 6.628 6.811 5.453 5.660 5.842 6.002 6.142 6.623 6.873 7.003 7.105 5.029 5.197 5.342 5.468 5.575 4.656 4.793 4.910 5.008 5.092 20 25 30 40 9295.353 4.327 4.439 4.533 4.611 4.675 4.870 4.948 4.979 4.997 7.469 7.843 8.055 8.244 5.929 6.097 6.177 6.233 5.353 5.467 5.517 5.548 SKA Print Done Reference ermine whethe and offers ei and offers the present vall he future valud Dject? What is 2060 Broject. (Round 10089 Periods 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 20 25 30 40 1% 1.000 2010 3.030 4.060 5.101 6.152 7.214 8.286 9.369 10.462 11.567 12683 13.809 14.947 16.097 22.019 28.243 34.785 2% 1.000 2020 3.060 4.122 5.204 6.308 7.434 8.583 9.755 10950 12.100 13.412 14.680 15974 17.293 24 297 32030 40.568 60.402 3% 1000 2030 3091 4.184 5309 6.468 7662 8.892 10.159 11464 12.800 14.192 15.618 17.066 18.599 26.870 36.459 47575 4% 1000 2040 3.122 4246 5.416 6633 7.898 9214 10.583 12.006 13.486 15.026 16.627 18282 20.024 29.778 41.646 56.085 95026 Future Value of Annuity of 1 5% 6% 8% 10% 1.000 1.000 1.000 1.000 2050 2080 2.100 3.153 3.184 3.246 3.310 4310 4.375 4.506 4.641 5.526 5.637 5.867 8.105 6.802 6.975 7336 7.716 8.142 8.394 8.923 9.487 9.549 9.897 10.637 11436 11.027 11.491 12.488 13.579 12.570 13.181 14.487 16 937 14.207 14.972 16.645 18.531 15.917 16.870 18.977 21.384 17.713 18.882 21.496 24.523 19.590 21.015 24.215 27.975 21579 23 278 27.152 31.772 33 066 36.786 45.762 57.275 47.727 54.865 73.106 98.347 68.439 79.058 113.283 164494 120.800 154.762 259.057 442.599 12% 14% 16% 18% 20% 1,000 1.000 1.000 1.000 1.000 2.120 2140 2160 2.180 2200 3.374 3.440 3.506 3.572 3.640 4.779 4921 5.066 5.215 5,368 6.353 6610 6.877 7.154 7.442 8.115 8536 8.977 9.442 9.930 10.730 11.414 12.142 12916 12.300 13233 14.240 15.327 16.499 14.776 16.085 17.519 19.086 20.799 17.549 19.337 23.521 25.959 20.655 23.045 25.733 28.756 32.150 24.133 27.271 30.850 34,931 39.581 28.029 32 089 36.786 42.219 48.497 32 393 37.581 43,672 50,818 59.196 37 280 43.842 51.660 60.965 72036 72062 91.025 115380 146.628 186.688 133 334 181.871 249.214 342.603 471.981 241333 356.787 530.312 790.948 1.181.882 767091 1,342 025 2,360.757 4.163.2137.343.858 21.321 48.686 75.401 it fields and Print Done Clear All CI Reference ith Products sh nnual net cash anual net cash nuity table.) muity table.) Present Value of $1 Periods maximum accep 1 1% 0.990 0.980 0.971 0.961 0.951 2 3 4 5 2% 0.980 0.961 0.942 0.924 0.906 3% 0.971 0.943 0.915 0.888 0.863 4% 0.962 0.925 0.889 0.855 0.822 5% 0.952 0.907 0.864 0.823 0.784 6% 0.943 0.890 0.840 0.792 0.747 8% 0.926 0.857 0.794 0.735 0.681 10% 0.909 0.826 0.751 0.683 0.621 14% 0.877 0.769 0.675 0.592 0.519 16% 0.862 0.743 0.641 0.552 0.476 18% 0.847 0.718 0.609 0.516 0.437 ur answers to the 6 7 8 9 10 0.942 0.933 0.923 0.914 0.905 0.746 0.711 0.677 0.645 0.614 0.370 0.314 0.266 0.225 0.191 0.308 0.888 0.871 0.853 0.837 0.820 0.804 0.788 0.773 0.758 0.743 0.673 0.610 0.552 0.453 0.837 0.790 0.813 0.760 0.7 0.731 0.766 0.703 0.744 0.676 0.722 0.650 0.701 0.625 0.681 0.601 0.661 0.577 0.642 0.556 0.554 0.456 0.478 0.375 0.412 0.308 0.307 0.208 12% 0.893 0.797 0.712 0.636 0.567 0.507 0.452 0.404 0.361 0.322 0.287 0.257 0.229 0.206 0.183 0.104 0.059 0.033 0.011 0.564 0.513 0.467 0.424 0.386 0.350 0.319 0.290 0.263 0.239 11 12 13 14 15 0.705 0.665 0.627 0.592 0.558 0.527 0.497 0.469 0.442 0.417 0.312 0.233 0.174 0.097 0.896 0.887 0.879 0.870 0.861 0.630 0.583 0.540 0.500 0.463 0.429 0.397 0.368 0.340 0.315 0.215 0.146 0.099 0.046 0.456 0.410 0.400 0.354 0.351 0.305 0.263 0.270 0.227 0.237 0.195 0.208 0.168 0.182 0.145 0.160 0.125 0.140 0.108 20% 0.833 0.694 0.579 0.482 0.402 0.335 0.279 0.233 0.194 0.162 0.135 0.112 0.093 0.078 0.065 0.028 0.010 0.004 0.001 0.585 0.557 0.530 0.506 0.481 0.377 0.295 0.231 0.142 0.162 0.137 0.116 0.099 0.084 0.037 0.016 0.007 0.001 20 25 30 40 0.820 0.780 0.742 0.672 0.149 0.092 0.057 0.022 0.073 0.051 0.038 0.024 0.020 0.012 0.005 0.003 en click Check A Print Done Clear All ine whethe d offers e ad offers nie resent vall Reference uture value 18% Periods 3% 1.030 1.061 16% 1.160 1.346 1 st? What is 5% 1.050 1.103 1158 1.216 1.276 1093 1561 2 3 4 5 ject. (Round Future Value of $1 6% 8% 1.060 1.080 1.124 1.166 1.191 1 260 1262 1360 1338 1469 1419 1.587 1504 1714 1594 1851 1.340 2% 1.020 1.040 1.061 1,082 1104 1.126 1.149 1.172 1.195 1219 1.243 1268 1294 1319 1.346 1.126 1.159 1.194 1230 1.267 1306 1944 1407 1% 1010 1.020 1.030 1.041 1.051 1.062 1.072 1.083 1.044 1.105 1.116 1.127 1.138 1.149 1.161 1220 1 282 1.348 1.489 12% 1.120 1.254 1405 1574 1762 1974 2211 2476 2.773 3.106 1.689 4% 1.040 1,082 1.125 1.170 1217 1265 1316 1.369 1423 1480 1.539 1601 1665 1.732 1.801 2.191 2666 3.243 4.801 1477 1551 1629 1999 10% 1.100 1210 1331 1464 1.611 1772 1940 2.144 2358 254 2853 3.130 3.452 3.797 4.177 6.727 10.835 17.449 45.259 2.159 10 14% 1.140 1.300 1.482 1.689 1.925 2195 2502 2853 3.252 3.707 4226 4818 5492 6.261 7.138 13743 26 462 50.950 188,884 20% 1.200 1.440 1.728 2.074 2488 2.986 3.583 4.300 5.160 6.192 7430 8.916 10.699 12839 15407 38.338 96.396 237 378 1.469.772 1.180 1.392 1.643 1.939 2288 2700 3.185 3.759 4435 $234 6.178 7.268 8.599 10.147 11.974 27390 62.669 143 371 750 378 3479 1791 1890 2012 2.183 2 261 2397 3207 4292 5.743 10.286 11 12 13 14 15 1,384 1420 1469 1513 1.558 1806 2.094 2427 3.262 1.710 1.796 1886 1980 2079 2653 3.386 4322 7040 1.811 2.100 2436 2.826 3.278 3.803 4411 5.117 5936 6.886 7.98 9266 19.461 40.874 85 850 378.721 2312 2518 2.720 2.937 3.172 4661 6.848 10.063 21.725 3896 4.363 4887 5474 20 1486 9.646 17.000 29.960 93051 1.641 1.811 2208 30 40 t fields and Print Done