= Homework: Finance Homework 1 Question 0, P4-18 simil. HW Score 78.00%, 47.21 of 60 points Parol Points of 6 Save Pre Forma balance shut-Ole Londres wishes to prepare a proforma bate sheet for Dentr2020 The expects 2020 20.000. The flight Gard (Ancash be of 140.000 de Matem repected to remain cho Accounts receiver 10.15 1) vees on 12 15 of Amathie costing 500.00 will be redug 2020 Tolerwin for the year witte 132.000 Accomparep 16 Ach current long term, and common stock wed to remain charged The metro margina 37% and expect to pay $70.100 in advance during 2020 (The December 31, 2018. balance sheet foom 2. Use the comentarch forecare ar forma balance sheet Guld December 31, 2020 for Leonare ingust Use the mental approach to prepara proforma balance sheet dead December 31, 2000, tor Leonard Complete the part of the proformate sheet for Leonard Industries for December 21 2030 below. Roond to the rest Pro Forma Balante Sheet Leonard Industries December 31, 2020 Assets Sheet-Basid - x pilowing information has Data table balance of $40 ties are exped ble represent sent 12.1% of osting $90,200 represent 14 urrent liabilities Sfit margin is 31 1,2019, baland 60,000 (Click on the icon located on the top-right comer of the data table below in order to copy its contents into a spreadsheet.) Leonard Industries Balance Sheet December 31, 2019 Assets Liabilities and Stockholders' Equity Cash $45.200 Accounts payable $394,500 Marketable securities 14.900 Accruals Accounts receivable 255,300 Other current liabilities 29,600 Inventories 339,600 Total current liabilities $484,100 Total current assets $655,000 Long-term debt 349,900 Net fixed assets 599,700 Common stock 200,500 Retained earings 220,200 Total assets $1,254,700 Total liabilities and stockholders' equity $1,254,700 tal approach to tal approach to part of the pro Pro Forma Leonard Decembe Print Done = Homework: Finance Homework 1 Question 0, P4-18 simil. HW Score 78.00%, 47.21 of 60 points Parol Points of 6 Save Pre Forma balance shut-Ole Londres wishes to prepare a proforma bate sheet for Dentr2020 The expects 2020 20.000. The flight Gard (Ancash be of 140.000 de Matem repected to remain cho Accounts receiver 10.15 1) vees on 12 15 of Amathie costing 500.00 will be redug 2020 Tolerwin for the year witte 132.000 Accomparep 16 Ach current long term, and common stock wed to remain charged The metro margina 37% and expect to pay $70.100 in advance during 2020 (The December 31, 2018. balance sheet foom 2. Use the comentarch forecare ar forma balance sheet Guld December 31, 2020 for Leonare ingust Use the mental approach to prepara proforma balance sheet dead December 31, 2000, tor Leonard Complete the part of the proformate sheet for Leonard Industries for December 21 2030 below. Roond to the rest Pro Forma Balante Sheet Leonard Industries December 31, 2020 Assets Sheet-Basid - x pilowing information has Data table balance of $40 ties are exped ble represent sent 12.1% of osting $90,200 represent 14 urrent liabilities Sfit margin is 31 1,2019, baland 60,000 (Click on the icon located on the top-right comer of the data table below in order to copy its contents into a spreadsheet.) Leonard Industries Balance Sheet December 31, 2019 Assets Liabilities and Stockholders' Equity Cash $45.200 Accounts payable $394,500 Marketable securities 14.900 Accruals Accounts receivable 255,300 Other current liabilities 29,600 Inventories 339,600 Total current liabilities $484,100 Total current assets $655,000 Long-term debt 349,900 Net fixed assets 599,700 Common stock 200,500 Retained earings 220,200 Total assets $1,254,700 Total liabilities and stockholders' equity $1,254,700 tal approach to tal approach to part of the pro Pro Forma Leonard Decembe Print Done