Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Horizontal Analysis of Income Statement For 2012, Macklin Inc. reported a significant decrease in net income. At the end of the year, John Mayer, the

image text in transcribedimage text in transcribed

Horizontal Analysis of Income Statement For 2012, Macklin Inc. reported a significant decrease in net income. At the end of the year, John Mayer, the president, is presented with the following condensed comparative income statement: Macklin Inc. Comparative Income Statement For the Years Ended December 31, 20Y2 and 2041 20Y2 2011 Sales $501,400 $437,000 Cost of goods sold (364,000) (280,000) Gross profit $137,400 $157,000 Selling expenses $(37,000) $(50,880) (29,210) Administrative expenses (23,000) Total operating expenses $(80,090) $(60,000) Operating income $57,310 $97,000 Other revenue 2,160 1,800 Income before income tax expense $59,470 $98,800 Income tax expense (16,700) (29,600) Net income $42,770 $69,200 Required: 1. Prepare a comparative income statement with horizontal analysis for the two-year period, using 20Y1 as the base year. Use the minus sign to indicate a decrease in the "Increase/(Decrease)" columns. If required, round percentages to one decimal place. Macklin Inc. Comparative Income Statement For the Years Ended December 31, 2012 and 2011 Increase/ Increase/ (Decrease) (Decrease) 20Y2 20Y1 Amount Percent $501,400 $437,000 % Sales Cost of goods sold (364,000) (280,000) % Gross profit $137,400 $157,000 % Total operating expenses $(80,090) $(60,000) Operating income $57,310 $97,000 Other revenue 2,160 1,800 Income before income tax expense $59,470 $98,800 Income tax expense (16,700) (29,600) Net income $42,770 $69,200 Required: 1. Prepare a comparative income statement with horizontal analysis for the two-year period, using 20Y1 as the base year. Use the minus sign to indicate a decrease in the "Increase/(Decrease)" columns. If required, round percentages to one decimal place. Macklin Inc. Comparative Income Statement For the Years Ended December 31, 20Y2 and 2011 Increase/ Increase/ (Decrease) (Decrease) 20Y2 20Y1 Amount Percent $501,400 $437,000 % Sales Cost of goods sold (364,000) (280,000) % Gross profit $137,400 $157,000 % Selling expenses $(50,880) $(37,000) % Administrative expenses (29,210) (23,000) % Total operating expenses $(80,090) $(60,000) % Operating income $57,310 $97,000 % Other revenue 2,160 1,800 % Income before income tax expense $59,470 $98,800 $ % Income tax expense (16,700) (29,600) % Net income $42,770 $69,200 % 2. Net income has from 20Y1 to 2012. Sales have ; however, the cost of goods sold has at a faster rate than sales, causing the gross profit to

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing Cloud Computing A Security And Privacy Guide

Authors: Ben Halpert

1st Edition

0470874740, 978-0470874745

More Books

Students also viewed these Accounting questions

Question

Explain the different forms of online auctions.

Answered: 1 week ago

Question

4. Ashantis sense of humor keeps the class positive.

Answered: 1 week ago