Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Horizontal Analysis of Income Statement For 20Y2, Macklin Inc. reported a significant increase in net income. At the end of the year, John Mayer, the

image text in transcribed
image text in transcribed
Horizontal Analysis of Income Statement For 20Y2, Macklin Inc. reported a significant increase in net income. At the end of the year, John Mayer, the president, is presented with the following condensed comparative income statement: Macklin Inc Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1 202 201 Sales $910,000 $700,000 Cost of goods sold 441,000 350,000 Gross profit $469,000 $350,000 Selling expenses $115,000 $139,150 Administrative expenses 99,450 85,000 Total operating expenses $238.600 $200,000 Income from operations $230,400 $150,000 Other revenue 65,000 50,000 Income before income tax $295,400 $200,000 Income tax expense 65.000 50,000 Net income $230,400 $150,000 Required: 1. Prepare a comparative income statement with horizontal analysis for the two-year period, using 20Y1 as the base year. Round to one decimal place. Use the minus sim to indicate a decrease in the "Difference" columns. Mackin Inc. Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1 20Y2 20Y1 Dfference- Amount Difference- Percent Sales $910,000 $700,000 441,000 350,000 Cost of goods sold $469,000 $350,000 Gross profit $139,150 $115,000 Selling expenses 85,000 99,450 Administrative expenses Total operating expenses $238,600 $200,000 Income from operations $230,400 $150,000 65,000 50,000 Other nue Income before income tax $295,400 $200,000 Income tax expense 65,000 50,000 $230,400 $150,000 Net income 2. Net income has ; however, cost of goods sold, selling, and administrative expenses hay from 20Y1 to 20Y2. Net sales have at a rate, causing

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Modern Internal Auditing Continuing Professional Education CPE Edition

Authors: Robert M. Atkisson, Victor Z. Brink, Herbert N. Witt

1st Edition

0471818828, 978-0471818823

More Books

Students also viewed these Accounting questions

Question

7. Who wishes the report?

Answered: 1 week ago