Answered step by step
Verified Expert Solution
Link Copied!

Question

...
1 Approved Answer

Horn Company is evaluating an investment project that has a 6-year life and produces the following cash inflows: Years 1 - 4 ............. $20,000 (each

Horn Company is evaluating an investment project that has a 6-year life and produces the following cash inflows: Years 1 - 4 ............. $20,000 (each year) Year 5 .................. $30,000 Year 6 .................. ??????? The initial investment for this project is $98,513 and the net present value of this project was calculated to be $5,057 at a cost of capital of 3%. Calculate the amount of the year 6 cash inflow associated with this investment project. Do not use decimals in your answer. Ignore the effects of income taxes. You will need to use the present value table factors posted below to answer this question.

Present Value of a Lump-Sum

Rate of interest per period in percent

Periods

3%

5%

8%

9%

10%

12%

14%

15%

16%

20%

1

0.9709

0.9524

0.9259

0.9174

0.9091

0.8929

0.8772

0.8696

0.8621

0.8333

2

0.9426

0.9070

0.8573

0.8417

0.8265

0.7972

0.7695

0.7561

0.7432

0.6944

3

0.9151

0.8638

0.7938

0.7722

0.7513

0.7118

0.6750

0.6575

0.6407

0.5787

4

0.8885

0.8227

0.7350

0.7084

0.6830

0.6355

0.5921

0.5718

0.5523

0.4823

5

0.8626

0.7835

0.6806

0.6499

0.6209

0.5674

0.5194

0.4972

0.4761

0.4019

6

0.8375

0.7462

0.6312

0.5963

0.5645

0.5066

0.4556

0.4323

0.4104

0.3349

7

0.8131

0.7107

0.5835

0.5470

0.5132

0.4523

0.3996

0.3759

0.3538

0.2791

8

0.7894

0.6768

0.5403

0.5019

0.4665

0.4039

0.3506

0.3269

0.3050

0.2326

9

0.7664

0.6446

0.5003

0.4604

0.4241

0.3606

0.3075

0.2843

0.2630

0.1938

10

0.7441

0.6139

0.4630

0.4224

0.3855

0.3220

0.2697

0.2472

0.2267

0.1615

12

0.7014

0.5568

0.3971

0.3555

0.3186

0.2567

0.2076

0.1869

0.1685

0.1122

15

0.6419

0.4810

0.3152

0.2745

0.2394

0.1827

0.1401

0.1229

0.1079

0.0649

16

0.6232

0.4581

0.2919

0.2519

0.2176

0.1631

0.1229

0.1069

0.0930

0.0541

17

0.6050

0.4363

0.2703

0.2311

0.1978

0.1456

0.1078

0.0929

0.0802

0.0471

18

0.5874

0.4155

0.2503

0.2120

0.1799

0.1300

0.0946

0.0808

0.0691

0.0376

19

0.5703

0.3957

0.2317

0.1945

0.1635

0.1161

0.0829

0.0703

0.0596

0.0313

20

0.5537

0.3769

0.2146

0.1784

0.1486

0.1037

0.0728

0.0611

0.0514

0.0261

21

0.5375

0.3589

0.1987

0.1637

0.1351

0.0926

0.0638

0.0531

0.0443

0.0217

24

0.4920

0.3101

0.1577

0.1264

0.1015

0.0659

0.0431

0.0349

0.0284

0.0126

25

0.4776

0.2953

0.1460

0.1160

0.0923

0.0588

0.0378

0.0304

0.0245

0.0105

Present Value of an Annuity

Rate of interest per period in percent

Periods

3%

5%

8%

9%

10%

12%

14%

15%

16%

20%

1

0.9709

0.9524

0.9259

0.9174

0.9091

0.8929

0.8772

0.8696

0.8621

0.8333

2

1.9135

1.8594

1.7833

1.7591

1.7355

1.6901

1.6467

1.6257

1.6052

1.5278

3

2.8286

2.7233

2.5771

2.5313

2.4869

2.4018

2.3216

2.2832

2.2459

2.1065

4

3.7171

3.5460

3.3121

3.2397

3.1699

3.0374

2.9137

2.8550

2.7982

2.5887

5

4.5797

4.3295

3.9927

3.8897

3.7908

3.6048

3.4331

3.3522

3.2743

2.9906

6

5.4172

5.0757

4.6229

4.4859

4.3553

4.1114

3.8887

3.7845

3.6847

3.3255

7

6.2303

5.7864

5.2064

5.0330

4.8684

4.5638

4.2883

4.1604

4.0386

3.6046

8

7.0197

6.4632

5.7466

5.5348

5.3349

4.9676

4.6389

4.4873

4.3436

3.8372

9

7.7861

7.1078

6.2469

5.9953

5.7590

5.3283

4.9464

4.7716

4.6065

4.0310

10

8.5302

7.7217

6.7100

6.4177

6.1446

5.6502

5.2161

5.0188

4.8332

4.1925

12

9.9540

8.8633

7.5361

7.1607

6.8137

6.1944

5.6603

5.4206

5.1971

4.4392

15

11.9379

10.3797

8.5595

8.0607

7.6061

6.8109

6.1422

5.8474

5.5755

4.6755

16

12.5611

10.8378

8.8514

8.3126

7.8237

6.9740

6.2651

5.9542

5.6685

4.7296

17

13.1661

11.2741

9.1216

8.5436

8.0215

7.1196

6.3729

6.0472

5.7487

4.7746

18

13.7535

11.6896

9.3719

8.7556

8.2014

7.2497

6.4674

6.1280

5.8178

4.8122

19

14.3238

12.0853

9.6036

8.9501

8.3649

7.3658

6.5504

6.1982

5.8775

4.8435

20

14.8775

12.4622

9.8182

9.1286

8.5135

7.4694

6.6231

6.2593

5.9288

4.8696

21

15.4150

12.8212

10.0168

9.2922

8.6487

7.5620

6.6870

6.3125

5.9731

4.8913

25

17.4132

14.0939

10.6748

9.8226

9.0770

7.8431

6.8729

6.4641

6.0971

4.9476

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions