Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

How do I Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Use the minus sign to

How do I Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Use the minus sign to indicate cash out flows, cash payments, decreases in cash, or any negative adjustments.

Whitman Co.
Statement of Cash Flows
For the Year Ended December 31, 20Y2

The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows:

Dec. 31, 20Y2 Dec. 31, 20Y1
Assets
Cash $ 802,190 $ 862,800
Accounts receivable (net) 729,990 665,820
Inventories 1,107,020 1,018,780
Prepaid expenses 25,670 30,480
Land 275,950 417,140
Buildings 1,275,480 786,150
Accumulated depreciation-buildings (360,990) (336,920)
Equipment 449,230 397,080
Accumulated depreciation-equipment (123,540) (138,780)
Total assets $4,181,000 $3,702,550
Liabilities and Stockholders' Equity
Accounts payable (merchandise creditors) $ 794,390 $ 838,290
Bonds payable 234,140 0
Common stock, $20 par 276,000 102,000
Paid-in capital: Excess of issue price over par-common stock 662,000 488,000
Retained earnings 2,214,470 2,274,260
Total liabilities and stockholders equity $4,181,000 $3,702,550

The noncurrent asset, noncurrent liability, and stockholders' equity accounts for 20Y2 are as follows:

ACCOUNT Land ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 417,140
Apr. 20 Realized $131,300 cash from sale 141,190 275,950

ACCOUNT Buildings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 786,150
Apr. 20 Acquired for cash 489,330 1,275,480

ACCOUNT Accumulated Depreciation-Buildings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 336,920
Dec. 31 Depreciation for year 24,070 360,990

ACCOUNT Equipment ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 397,080
Jan. 26 Discarded, no salvage 43,700 353,380
Aug. 11 Purchased for cash 95,850 449,230

ACCOUNT Accumulated Depreciation-Equipment ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 138,780
Jan. 26 Equipment discarded 43,700 95,080
Dec. 31 Depreciation for year 28,460 123,540

ACCOUNT Bonds Payable ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
May 1 Issued 10-year bonds 234,140 234,140

ACCOUNT Common Stock, $20 par ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 102,000
Dec. 7 Issued 8,700 shares of common stock for $40 per share 174,000 276,000

ACCOUNT Paid-in Capital in Excess of Par-Common Stock ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 488,000
Dec. 7 Issued 8,700 shares of common stock for $40 per share 174,000 662,000

ACCOUNT Retained Earnings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 2,274,260
Dec. 31 Net loss 28,790 2,245,470
Dec. 31 Cash dividends 31,000 2,214,470

Required:

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Corporate Financial Accounting

Authors: Carl S Warren, Jeff Jones

16th Edition

0357510380, 978-0357510384

More Books

Students also viewed these Accounting questions