How to solve the first row and yellow cells? Just the first row on the top is good.

HPR CAPM Perform Return ance BGN Value END Value Weight Didividend Cash Flow Stock Portfolio Analysis Please complete the calculations for columns with titles highlighted in yellow Mkt Return 8% Rf return 2.25% Price Price Name Shares EPS Current Capital Dividend Beta 7/1/2017 7/1/2018 Yield Gain/Loss Progressive Corp. 300 $25.48 $28.44 $2.24 $0.69 0.87 Medtronic 250 $63.91 $74.08 $2.15 $1.52 1.44 Starbucks 600 $39.10 $53.89 $1.78 $0.64 0.87 Berkshire Hath -B 100 $127.24 $137.52 $7.28 $0.00 0.29 Procter & Gamble 200 $79.28 $79.72 $2.44 $2.65 1 Visa, Inc. 125 $53.17 $67.85 $2.42 S0.48 0.85 PACCAR 200 $63.78 $64.59 $4.47 $0.96 1.32 Microsoft 100 $41.87 $44.45 $1.48 $1.44 0.87 Rangold 100 $84.59 $65.03 $2.23 $0.60 0.11 Pioneer Nat Res 200 S228.75 $136.23 $3.40 S0.08 0.52 Amgen 150 $120.31 $154.99 $7.55 $3.16 1.01 Coca-Cola 400 $42.29 $39.49 $1.71 $1.32 0.96 Bristol-Meyers Squibb 475 $48.12 $67.67 $1.07 $1.48 1.06 Maximus 125 $42.85 $66.14 $2.37 $0.18 3.66 Starwood 200 $81.50 $82.00 $3.29 $1.50 0.91 J2 Global 200 $52.03 $68.01 $2.50 $1.23 1.44 Walmart 300 $75.28 $71.88 $4.79 $1.96 0.87 General Mills 150 $52.90 $57.09 $2.11 $1.76 0.71 Apple 250 $93.52 $126.60 $8.65 $2.08 1.09 04 Portfolio Analysis Portfolio Actual Return Portfolio Beta Portfolio CAPM Return Portfolio Performance Portfolio BGN and END Value in these two cells Portfolio Dividend Cash Flow