I am asking for the 250 NPV calculations using both the finance and economic methods.

You are the CFO for XYZ Corp and are faced with the potential acquisition of a new technology. Your company is the 3"d largest manufacturer of widgets in the country with sales of nearly $1.2B last year. ABC, not a direct competitor, has developed a new production technology that you believe will improve the quality of your widgets while driving down the cost of production. ABC's owners are ready to sell and not interested in licensing out their technology, but you are not the only interested buyer. Your job is to create 10-year projected financials showing the Free Cash Flow (FCF) based on your firm's methods in order to evaluate the value of the new technology. Relevant Information 1. Economics Economic States: Your firm typically uses scenario analysis when considering both your current expected performance and any new projects. You create projects for 5 economic states Recession, Near Recession, Normal, Near Boom and Boom) and project out for 2 periods before assuming steady growth. This leads to a total of 25 economic paths as each economic state can be followed by any other economic state (for example, you could have period 1 be Normal and period 2 be Recession or period 1 be Near Boom and period 2 be Near Recession). Impact of Economic States: Your firm uses the Economic States to project different levels of Sales. In Period 1 you anticipate the following Sales for your current operations: Boom: $1.7B Near Boom: $1.5B Normal: $1.3B Near Recession: $1.0B Recession: $0.88