Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

I included my answer to Problem 1 because I just need the solution to problem 2 PROBLEM 1: Presented below are the income statement and

I included my answer to Problem 1 because I just need the solution to problem 2

image text in transcribedimage text in transcribedimage text in transcribedimage text in transcribed

PROBLEM 1: Presented below are the income statement and balance sheet of Windsor, Inc: Income Statement - 2020 Sales $100 40 60 7 Cost of goods sold Gross profit Operating expense Interest expense Taxes Gain on sale of equipment Loss on sale of investment 4 6 4 (1) Total expenses 20 Net income 40 Balance Sheet 2020 2019 Cash $10 $2 12 10 14 20 Accounts receivable Inventory Prepaid rent Investments 6 4 6 10 20 15 Equipment Accumulated depreciation Total assets (8) (6) 60 55 Accounts Payable 4 3 Taxes payable 3 10 Bonds payable 10 4 Common stock 30 28 Retained earnings 13 10 Total 60 55 Additional Information A. Sold investment that cost $4 for $3. B. Average shares of stock outstanding was $10. C. Market price of a share of common stock was $20. D. Equipment costing $5 with accumulated depreciation of $3 was sold for $6. CONTINUED Required: Prepare a statement of cash flows using the indirect method for 2020. Statement of Cash Flow statement for year ended 2020 Amount $ Cash Flow from operating activities Net Income 40 Adjustments to arrive at cash flow from operations: Depreciation Expense 5 Gain on sale equipment -4 Loss on sale of Investment 1 Increase in Accounts receivable -2 =10-12 Decrease in Inventory 6 =20-14 Increase in Prepaid Rent -2 =4-6 Increase in accounts payable 1 =4-3 Decrease in taxes payable -7 = 3-10 Net Cash provided by operating activities 38 Cash flows from investing activities Sale of Investment 3 Sale of Equipment 6 Purchase of Equipment -10 =20+5-15 Net Cash used by Investing activities -1 Cash flows from financing activities Proceeds from issue of bonds 6 =10-4 Issue of Common Stock 2 =30-28 Cash Dividends Paid -37 =13-40-10 Net Cash used by financing activities -29 Net increase(decrease) in cash 8 Cash at beginning of Year 2 Cash at End of year 10 PROBLEM 2: Using the information from Problem 1, calculate the following ratios for 2020: A. Acid test. B. Average sales period. C. Average collection period. D. Times interest earned. E. Debt to equity ratio. F. Price earnings ratio. G. Return on equity

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Audit Analysis Part 1 Facts Of Auditing

Authors: Dr. L. KAILASAM

1st Edition

1670149455, 978-1670149459

More Books

Students also viewed these Accounting questions