Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

I just need the commands/functions for the questions. Does not have to be the actual answers, just a guide to see if I'm completing this

I just need the commands/functions for the questions. Does not have to be the actual answers, just a guide to see if I'm completing this correctly. Thanks!

Step

Instructions

Points Possible

1

Start Excel. Download and open the file (Please ignore this portion -- unable to provide the file, so I attached the screen shots of each worksheet)

0

2

On the Store worksheet, in the range B9:B16, use the Fill Series feature to enter interest rates beginning with 8.00%. Decrease the amounts by .50% ending with 4.50%. Format the rates as Percent Style with two decimal places and apply bold and center.

2

3

In cell B8, enter a PMT function using the information in the range B2:B4 to calculate a monthly payment. Be sure that the result displays as a positive number.

2

4

In cells B8:H16, create a Data Table using the information in cells B2:B4 where the row input cell is the Period and the column input cell is the rate. Apply the format in B8 to the results in the data table, and then AutoFit columns C:H. Format the payment option closest to and less than $10,000 per month with the Note cell style. Change the Orientation to Landscape.

4

5

On the Quarterly Apparel Costs worksheet, apply the Accounting Format with zero decimals to the range B6:E6. Apply the Comma Format with zero decimals to the range B7:E17. In the range B18:E18, apply the Accounting Format with zero decimals and the total cell style.

4

6

Name the ranges B6:E10 Swim_Costs; B11:E14 Shirt_Costs; B15:E16 Jacket_Costs; and B17:E17 Hats_Costs.

2

7

Insert a new row 15. In cell A15, type Go Explore Shirts. In cell B15, type 9500. In cell C15, type 9695. In cell D15, type 8315. In cell E15, type 9275. Display the Name Manager, and then edit the Shirt_Costs name to include row 15. Select Hat_Costs, and edit the name to Headwear_Costs.

4

8

In cell B19, display the Error Checking options and select Update Formula to Include Cells. Use the fill handle to copy the corrected formula from cell B19 across through cell E19.

2

9

On the Quarterly Apparel Costs worksheet, in cell B25, insert a SUM function to sum the Swim_Costs named range, using the name in the formula. Create similar formulas in the range B26:B28, being sure to use the range name in each formula. In B29, calculate a total, and then apply the Accounting Format with zero decimals and Total cell style. Apply the Accounting Format with zero decimals to cell B25 and apply the Comma Format with zero decimals to the range B26:B28. Save the workbook.

10

10

With B26:B28 still selected, on the Quarterly Apparel Costs worksheet, record a Macro using the name Sheet_Title and the Shortcut key CTRL+j. Store the Macro in the workbook, and as the Description, type Report heading (no period). Click cell A1, type Front Range Action Sports and then press CTRL+ENTER. Merge and center the text across the range A1:E1, and then apply the Title cell style. In cell A2, type Apparel Costs, and then press CTRL+ENTER. Merge and Center the text across the range A2:E2, and then apply the Heading 1 cell style. Click cell A1, and then stop recording the macro. Clear the text and formats in cells A1:A2, and then test the macro. Note, Mac users, the keyboard shortcut will be Option+Cmd+j

4

11

Edit the Sheet_Title macro to display the Visual Basic Editor. Select and copy all of the code, close the Visual Basic Editor window, and then paste the code in cell A32. Display the worksheet in Page Break Preview. Move the page break to position it between rows 30 and 31 so that the VBA code displays on Page 2. Return to Normal View. Note, Mac users, set a page break between row 30 and 31 of the worksheet.

2

12

On the Product Information worksheet, select the range A4:C9, and then sort the data by Style Code in ascending order. Select the range A5:C9 and then name the selection Lookup_Table.

2

13

On the Phone Order worksheet, in cell A9, type C-SW and then press TAB. In cell B9, use a VLOOKUP function to lookup the Item in cell A9 and insert the description from the Product Information worksheet using the Lookup_Table range as the table array. The description is in column 2 of the table array. Fill the formula down through B18. In cell C9, type 12 and in cell D9, type Blue and then press TAB.

6

14

In cell E9, use the VLOOKUP function to insert the unit price of the item in cell A9 using the Lookup_Table range as the table array. The unit price is in column 3 of the table array. Fill the formula down through E18.

6

15

In cell A10, type W-RR and in C10 type 12. In cell D10, type Yellow and then delete rows 11:18. In F11, sum the Order Amount and apply the Total cell style.

2

16

On the Phone Order sheet, insert the eCap_Draft.png picture on the Sheet Background.

2

17

On the Summer Attendance worksheet, in the range G4:G8, insert Line Sparklines to show the attendance trend for each event over the five-year period. Show the High Point and Low Point and apply Sparkline Style Dark #3.Note, the style name may be Red, Sparkline Style Dark #3, depending on the version of Office used.

5

18

Insert a Line with Markers chart using the ranges A3:F3 and A6:F6. Reposition the chart between cells A11 and F25. Edit the Chart Title to Attendance at Event Live. Edit the Vertical (Value) Axis to set the Minimum to 6000 and then format the chart using Style 4. Change the width of the line to 4.0 pt. and insert a Linear Trendline. Deselect the chart.

8

19

On the Expense Report worksheet, in the range H15:H21, create formulas to sum the data in each row, not including Date and Description. In cell H22, enter a formula to sum the total expenses. Apply Accounting Number Format to the ranges C15:H15 and C21:H21. Apply Comma Style to the range C16:H20. In cell H22, apply Accounting Number Format and the Total cell style.

5

20

Select the ranges D7:F12 and A15:G21 and format the cells so that when the sheet is protected, the selected ranges are not locked. Protect the worksheet, and be sure the first two check boxes in the list are selected. Enter the password go.

3

21

Display the Store sheetthe first worksheet. Select cell B33, type 3, and then press ENTER. Use Solver to predict breaking even after 3 months. The Set Objective box should be set to $B$38. Edit the To option to a Value of 0 and the By Changing Variable Cells box should display $B$34, $B$36. Keep the Solver solution.

4

22

Ensure that the worksheets are in the following order: Store, Quarterly Apparel Costs, Product Information, Phone Order, Summer Attendance, Expense Report, PivotTable and Chart, and Summer Program Revenue. Make sure that the workbook is saved as an Excel workbook, not a macro-enabled workbook. Close Excel, and then submit the workbook as directed.

0

Total Points

79

image text in transcribedimage text in transcribed

image text in transcribed

image text in transcribed

image text in transcribed

image text in transcribed

Last Worksheet is "Summer Program Revenue" (unable to take a screenshot since it's too large)

Summer Program Revenue
Category Average Revenue Total Revenue
Lessons
Month Location Item Category Amount
June Lake Sumner Water Ski Lessons Lessons 2,221
June Silver Mountain Lake Water Ski Lessons Lessons 2,226
June Tehachapi Reserve Water Ski Lessons Lessons 2,596
June Leaman Reservoir Water Ski Lessons Lessons 2,281
June Mirador Lake Water Ski Lessons Lessons 2,512
June Terrace Lake Water Ski Lessons Lessons 2,255
June Lake Sumner Wakeboard Lessons Lessons 1,011
June Silver Mountain Lake Wakeboard Lessons Lessons 989
June Tehachapi Reserve Wakeboard Lessons Lessons 252
June Leaman Reservoir Wakeboard Lessons Lessons 1,011
June Mirador Lake Wakeboard Lessons Lessons 980
June Terrace Lake Wakeboard Lessons Lessons 1,222
June Lake Sumner Swim Lessons Lessons 500
June Silver Mountain Lake Swim Lessons Lessons 521
June Tehachapi Reserve Swim Lessons Lessons 295
June Leaman Reservoir Swim Lessons Lessons 225
June Mirador Lake Swim Lessons Lessons 222
June Terrace Lake Swim Lessons Lessons 528
June Lake Sumner Racing Program Programs 888
June Silver Mountain Lake Racing Program Programs 1,050
June Tehachapi Reserve Racing Program Programs 785
June Leaman Reservoir Racing Program Programs 901
June Mirador Lake Racing Program Programs 900
June Terrace Lake Racing Program Programs 721
June Lake Sumner Concessions Concessions 2,222
June Silver Mountain Lake Concessions Concessions 2,001
June Tehachapi Reserve Concessions Concessions 1,999
June Leaman Reservoir Concessions Concessions 2,229
June Mirador Lake Concessions Concessions 2,222
June Terrace Lake Concessions Concessions 2,278
June Lake Sumner Instructor Certification Training 2,500
June Silver Mountain Lake Instructor Certification Training 2,610
June Tehachapi Reserve Instructor Certification Training 2,220
June Leaman Reservoir Instructor Certification Training 2,119
June Mirador Lake Instructor Certification Training 2,515
June Terrace Lake Instructor Certification Training 2,226
July Lake Sumner Water Ski Lessons Lessons 2,215
July Silver Mountain Lake Water Ski Lessons Lessons 2,625
July Tehachapi Reserve Water Ski Lessons Lessons 2,212
July Leaman Reservoir Water Ski Lessons Lessons 2,051
July Mirador Lake Water Ski Lessons Lessons 2,752
July Terrace Lake Water Ski Lessons Lessons 2,180
July Lake Sumner Wakeboard Lessons Lessons 1,011
July Silver Mountain Lake Wakeboard Lessons Lessons 1,012
July Tehachapi Reserve Wakeboard Lessons Lessons 875
July Leaman Reservoir Wakeboard Lessons Lessons 1,072
July Mirador Lake Wakeboard Lessons Lessons 980
July Terrace Lake Wakeboard Lessons Lessons 1,222
July Lake Sumner Swim Lessons Lessons 222
July Silver Mountain Lake Swim Lessons Lessons 528
July Tehachapi Reserve Swim Lessons Lessons 605
July Leaman Reservoir Swim Lessons Lessons 229
July Mirador Lake Swim Lessons Lessons 559
July Terrace Lake Swim Lessons Lessons 275
July Lake Sumner Racing Program Programs 1,221
July Silver Mountain Lake Racing Program Programs 1,191
July Tehachapi Reserve Racing Program Programs 1,175
July Leaman Reservoir Racing Program Programs 966
July Mirador Lake Racing Program Programs 950
July Terrace Lake Racing Program Programs 921
July Lake Sumner Concessions Concessions 2,250
July Silver Mountain Lake Concessions Concessions 2,001
July Tehachapi Reserve Concessions Concessions 1,999
July Leaman Reservoir Concessions Concessions 2,229
July Mirador Lake Concessions Concessions 2,527
July Terrace Lake Concessions Concessions 2,278
July Lake Sumner Instructor Certification Training 2,299
July Silver Mountain Lake Instructor Certification Training 2,610
July Tehachapi Reserve Instructor Certification Training 2,256
July Leaman Reservoir Instructor Certification Training 2,119
July Mirador Lake Instructor Certification Training 2,515
July Terrace Lake Instructor Certification Training 2,222
August Lake Sumner Water Ski Lessons Lessons 2,022
August Silver Mountain Lake Water Ski Lessons Lessons 2,291
August Tehachapi Reserve Water Ski Lessons Lessons 2,682
August Leaman Reservoir Water Ski Lessons Lessons 2,126
August Mirador Lake Water Ski Lessons Lessons 2,195
August Terrace Lake Water Ski Lessons Lessons 2,852
August Lake Sumner Wakeboard Lessons Lessons 1,088
August Silver Mountain Lake Wakeboard Lessons Lessons 1,002
August Tehachapi Reserve Wakeboard Lessons Lessons 829
August Leaman Reservoir Wakeboard Lessons Lessons 1,021
August Mirador Lake Wakeboard Lessons Lessons 879
August Terrace Lake Wakeboard Lessons Lessons 801
August Lake Sumner Swim Lessons Lessons 289
August Silver Mountain Lake Swim Lessons Lessons 528
August Tehachapi Reserve Swim Lessons Lessons 256
August Leaman Reservoir Swim Lessons Lessons 229
August Mirador Lake Swim Lessons Lessons 559
August Terrace Lake Swim Lessons Lessons 275
August Lake Sumner Racing Program Programs 987
August Silver Mountain Lake Racing Program Programs 950
August Tehachapi Reserve Racing Program Programs 882
August Leaman Reservoir Racing Program Programs 812
August Mirador Lake Racing Program Programs 751
August Terrace Lake Racing Program Programs 780
August Lake Sumner Concessions Concessions 2,258
August Silver Mountain Lake Concessions Concessions 2,111
August Tehachapi Reserve Concessions Concessions 1,999
August Leaman Reservoir Concessions Concessions 2,229
August Mirador Lake Concessions Concessions 2,527
August Terrace Lake Concessions Concessions 2,222
August Lake Sumner Instructor Certification Training 2,222
August Silver Mountain Lake Instructor Certification Training 2,521
August Tehachapi Reserve Instructor Certification Training 2,256
August Leaman Reservoir Instructor Certification Training 2,119
August Mirador Lake Instructor Certification Training 2,515
August Terrace Lake Instructor Certification Training 2,918
Loan Options for Store Purchase: Rates versus Months Amount of Loan Period (months) Interest rate (per year) 1,125,000 180 5.25% Payment Options Number of Monthly Payments 60 120 180 240 300 360 Rates Projected Income Statement Model 0 2 6 10 Sales $124,000 136,400 150,040 165,044 181,548 $ 199,703 219,674 241,641 265,805 292,386 321,624 353,786 Expenses Costs related to sales Costs unrelated to sales 106,640 117,304 129,034 141,938 156,132 171,745 188,919 207,811 228,592 251,452 276,597 304,256 25 31,640 142,304 154,034 166,938181,132 196,745 213,919232,811 253,592 276,452 301,597 329,256 25,000 25,000 25,000 25,000 25,000 25 25,000 25 25 25,000 25,000 Total Expense Gross (7,640)$(5,904) (3,994) $(1,894)417$ 2,958 $ 5,754 $8,830 $ 12,213 $15,934$ 20,027 $ 24,530 Required Sales Growth Costs related to sales as % of Sales 10% 86% Month Percent growth Sales Costs related to sales % Fixed costs Gross Profit/ 10%, $136,400.00 86% 25,000 5,904.00 Loan Options for Store Purchase: Rates versus Months Amount of Loan Period (months) Interest rate (per year) 1,125,000 180 5.25% Payment Options Number of Monthly Payments 60 120 180 240 300 360 Rates Projected Income Statement Model 0 2 6 10 Sales $124,000 136,400 150,040 165,044 181,548 $ 199,703 219,674 241,641 265,805 292,386 321,624 353,786 Expenses Costs related to sales Costs unrelated to sales 106,640 117,304 129,034 141,938 156,132 171,745 188,919 207,811 228,592 251,452 276,597 304,256 25 31,640 142,304 154,034 166,938181,132 196,745 213,919232,811 253,592 276,452 301,597 329,256 25,000 25,000 25,000 25,000 25,000 25 25,000 25 25 25,000 25,000 Total Expense Gross (7,640)$(5,904) (3,994) $(1,894)417$ 2,958 $ 5,754 $8,830 $ 12,213 $15,934$ 20,027 $ 24,530 Required Sales Growth Costs related to sales as % of Sales 10% 86% Month Percent growth Sales Costs related to sales % Fixed costs Gross Profit/ 10%, $136,400.00 86% 25,000 5,904.00

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Machine Learning And Knowledge Discovery In Databases European Conference Ecml Pkdd 2014 Nancy France September 15 19 2014 Proceedings Part 3 Lnai 8726

Authors: Toon Calders ,Floriana Esposito ,Eyke Hullermeier ,Rosa Meo

2014th Edition

3662448440, 978-3662448441

More Books

Students also viewed these Databases questions