I know the equation is FCF= [EBIT(1-T) + depreciation/amortization]- [capital expenditures + net operating working capital] but can someone explain what goes into what.

thank you!

WOCOW Balance Sheets ssets 2019 2018 cash and equivalents $100 $85 -ccounts receivable 275 300 nventories 375 250 Total current assets Het plant and equipment otal assets $750 $635 2,300 1,490 $3,050 $2,125 $150 $85 75 50 abilities and Equity Accounts payable mccruals Wotes payable Total current liabilities Long-term debt Total liabilities 150 75 $375 $210 450 290 825 500 Common stock 1.225 1,225 Retained earnings 1,000 400 Common equity Total liabilities and equity 2,225 1,625 $3,050 $2,125 Income Statements 2019 2018 Sales $2,355 $1,415 1,250 1,000 Operating costs excluding depreciation and amortization EBITDA Depreciation and amortization EBIT $1,105 $415 100 75 $1,005 $340 Interest 63 46 EBT $942 $294 Taxes (25%) 235 74 Net Income $707 $221 Dividends paid Addition to retained earnings $54 548 $600 $1725 Shares outstanding 100 100 Price WACC $25.00 $22.50 10.00 The balance in the firm's cash and equivalents account is needed for operations and is not considered excess cash Using the financial statements given above, what is Rosan's 2019 free cash flow (FCF? Use a mission to indicate a negative FCF. Round your answer to the nearest cent Grade it Now