I need a development of the cash situation graph for my franchise start company for my project. Below is my costs and the break even point is two years from the start, I have included an example of the type of graph I am looking for.

Franchise Fee 1	$30,000 - $35,000
Real Estate/Rent2 (1 Month)	$2,500 - $8,000
Security Deposit2	$2,500 - $8,000
Leasehold Improvements3	$100,000 - 200,000
Furniture, Fixtures, Signage, and Equipment (including Computer/Point-of-Sale System)4	$107,500 - 166,000
Architect	$5,000 - $10,000
Office Equipment5	$2,500
Utility Deposits6	$1,000 - $2,000
Opening Inventory & Supplies7	$6,000
Grand Opening Event8	$3,000 $5,000
Training Expenses (Out-of-pocket costs for up to 3 people)	$6,000 - $15,000
Insurance9	$7,500 - $12,500
Miscellaneous Expenses10	$2,000 - $10,000
Additional Funds11 (3 Months)	$50,000 - $75,000
Total Estimated Initial Investment (excluding real estate purchase costs)	$325,500 - 555,000