Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

I need answers from questions A to H! thanks!! Statement of Stockholders' Equity, 2018 -20 FINANCIAL STATEMENTS AND TAXES Donna Jamison, a 2011 graduate of

I need answers from questions A to H! thanks!!

image text in transcribed

image text in transcribed

image text in transcribed

image text in transcribed

image text in transcribed

image text in transcribed

Statement of Stockholders' Equity, 2018 -20 FINANCIAL STATEMENTS AND TAXES Donna Jamison, a 2011 graduate of the University of Florida, with 4 years of banking experience, was recently brought in as assistant to the chairperson of the board of D'Leon Inc., a small food producer that operates in north Florida and whose specialty is high-quality pecan and other nut products sold in the snack foods market. D'Leon's president, Al Watkins, decided in 2017 to undertake a major expansion and to "go national" in competition with Frito-Lay, Eagle, and other major snack foods companies. Watkins believed that D'Leon's products were of higher quality than the competition's, that this quality differential would enable it to charge a premium price, and that the end result would be greatly increased sales, profits, and stock price. The company doubled its plant capacity, opened new sales offices outside its home territory, and launched an expensive advertising campaign. D'Leon's results were not satisfactory, to put it mildly. Its boand of directors, which consisted of its president, vice president, and major stockholders (all of whom were local businesspeople), was most upset when directors learned how the expansion was going. Unhappy suppliers were being paid late, and the bank was complaining about the deteriorating situation and threatening to cut off credit. As a result, Watkins was informed that changes would have to be made-and quickly; otherwise, he would be fired. Also, at the board's insistence, Donna Jamison was brought in and given the job of assistant to Fred Campo, a retired banker who was D'Leon's chairperson and largest stockholder. Campo agreed to give up a few of his golfing days and help nurse the company back to health, with Jamison's help. Jamison began by gathering the financial statements and other data given in Tables IC 3.1, IC 3.2, IC 3.3, and IC 3.4. Assume that you are Jamison's assistant. You must help her answer the following questions for Campo. (Note We will continue with this case in Chapter 4, and you will feel more comfortable with the analysis there. But answering these questions will help prepare you for Chapter 4. Provide clear explanations.) Statement of Cash Flows, 2018 TABLE IC 3.4 Opereting Activities Net income Depreciation and amortization Increase in accounts payable Thcrease in accruals Increase in accounts receivable Increase in inventories Net cash provided by operating activities Investing Activities Additions to property, plant, and equipment Net cash used in investing activities Financing Activities Increase in notes payable Increase in long-term debt Payment of cash dividends Net cash provided by financing activities Summary Net decrease in cash Cash at beginning of year Cash at end of year ($160,176)116,960378,560353,600(280,960)(572,160)($164,176) (280,960) (572,160) ($164,176) (5711,950)(5711,950) $436,808 400,000 \begin{tabular}{rr} & (11,000) \\ \hline$825,808 \\ \hline \hline \end{tabular} (5 50,318 ) \begin{tabular}{rr} 57,600 \\ \hline 57,282 \\ \hline \end{tabular} a. What effect did the expansion have on sales, after-tax operating income, net operating working capital (NOWC), and net incume? b. What effect did the company's expansion have on its free cash flow? c. D'Leon purchases materials on 30-day terms, meaning that it is supposed to pay for purchases within 30 days of receipt. Judging from its 2018 balance sheet, do you think that D'Leon pays suppliers on time? Explain, including what problems might occur if suppliers are not paid in a timely manner. d. D'Leon spends money for labor, materials, and fixed assets (depreciation) to make products-and spends still more money to sell those products. Then the firm makes sales that result in receivables, which eventually result in cash inflows. Does it appear that D'Leon's sales price exceeds its costs per unit sold? How does this affect the cash balance? e. Suppose D'Leon's sales manager told the sales staff to start offering 60-day credit terms rather than the 30-day lerms now being offered. D'Leon's competitors react by offering similar terms, so sales remain constant. What effect would this have on the cash acoount? Ilow would the cash account be affected if sales doubled as a result of the credit policy change? f. Can you imagine a situation in which the sales price exceeds the cost of producing and selling a unit of output, yet a dramatic increase in sales volume causes the cash balance to decline? Explain. g. Did D'Leon finance its expansion program with internally generated funds fadditions to retained earnings plus depreciation) or with external capital? How does the choice of financing affect the company's financial strength? h. Refer to Tables IC 3.2 and IC 3.4. Suppose D'Leon broke even in 2018 in the sense that sales revenues equaled total operating costs plus interest charges. Would the asset expansion have caused the company to experience a cash shorlage that required it to raise external capilal? Explain. uAssume that all cash is excess cash; i.e, this cash is not needed for operating purposes. Income Statements

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

International Financial Reporting A Practical Guide

Authors: Alan Melville

6th edition

1292200743, 1292200766, 9781292200767, 978-1292200743

More Books

Students also viewed these Finance questions