Answered step by step
Verified Expert Solution
Question
00
1 Approved Answer
I need help with a trial balance from the following entries: Balance Sheet from 2016: Current Assets Cash 41,800 Notes Receivable 16,000 Accounts Receivable 41,800
I need help with a trial balance from the following entries:
Balance Sheet from 2016:
Current Assets | |
Cash | 41,800 |
Notes Receivable | 16,000 |
Accounts Receivable | 41,800 |
Less: Allowance for Doubtful Accounts | (3,000) |
Inventories | 42,000 |
Prepaid Insurance | 840 |
Total Current Assets | 139,440 |
Non-Current Assets | |
Long-term Investments | |
Investments in held-for-maturity securities | 51,000 |
Land held for future development | 45,500 |
Property, Plant, and Equipment | |
Land | 85,000 |
Buildings | 675,000 |
Less: Accumulated Depreciation | (187,500) |
Intangible Assets | |
Capitalized Development Costs | 8,000 |
Goodwill | 76,000 |
Other Identifiable Intangible Assets | 48,000 |
Total Non-Current Assets | 801,000 |
Total Assets | 940,440 |
Current Liabilities | |
Notes Payable | 130,000 |
Accounts Payable | 33,500 |
Unearned Revenues | 16,000 |
Income Taxes Payable | 9,440 |
Property Taxes Payable | 6,600 |
Interest Payable | 1,800 |
Total Current Liabilities | 197,340 |
Non-Current Liabilities | |
Provisions Related to Pensions | 93,100 |
Bonds Payable | 300,000 |
Total Non-Current Liabilities | 393,100 |
Total Liabilities | 590,440 |
Stockholders' Equity | |
Common Stock | 100,000 |
Preferred Stock | 100,000 |
Paid-in-capital - Common Stock | 27,500 |
Paid-in-capital - Preferred Stock | 10,000 |
Retained Earnings | 120,250 |
Accumulated Other Comprehensive Income | 5,000 |
Less: Treasury Stock | (12,750) |
Total Stockholders' Equity | 350,000 |
Total Liabilities and Stockholders' Equity | 940,440 |
The balance sheet of the Captain Fishing Inc. is attached. During 2017, the following events occurred. | |||||||||||||||
1. On January 10, sold merchandise on account to Rayms $8800 and Fischer $7500. Terms 2/10, n/30. | |||||||||||||||
2. On January 12, purchased merchandise on account from Zapfel $3600 and Liotta $2600. Terms 1/10, n/30. | |||||||||||||||
3. On January 14, received checks, $4700 from Longhini and $2500 from Hall, for sales on account after discount period has lapsed. | |||||||||||||||
4. On January 15, sent checks to Joosten for $8600 less 3% cash discount, and to Maida for $10000 less 2% cash discount. | |||||||||||||||
5. On January 16, issued credit of $550 to Fischer for merchandise returned. | |||||||||||||||
6. On January 21, paid off the balances to Zapfel and Liotta for the purchases made on January 12. | |||||||||||||||
7. On Feburary 9, received payment in full from Rayms and Fischer. | |||||||||||||||
8. On March 1, paid rent of $8400 for a two-year term starting from July 1, 2017. | |||||||||||||||
9. On April 1, the company CEO paid $49000 from her savings bank account to purchase a car for personal use. | |||||||||||||||
10. On April 12, paid $785 cash for office supplies and expensed immediately. | |||||||||||||||
11. Cash dividends totaling $1433 were declared on June 13 and paid to stockholders on June 23. | |||||||||||||||
12. Issued a note of $110000 to bank (one year, annual interest rate 5%) for cash on July 1. | |||||||||||||||
13. On July 5, purchased merchandise from Maida $33000 terms 3/10, n/30. | |||||||||||||||
14. On July 7, issued common stock 1150 shares, $10 par, in exchange of a land with a fair market value of $16000. | |||||||||||||||
15. On July 8, returned $327 of merchandise to Maida and received credit. | |||||||||||||||
16. On August 1, sold merchandise to Lachey on account $83800, term 1/10, n/30. | |||||||||||||||
17. Paid off the balance to Maida on August 4. | |||||||||||||||
18. On Auguest 8, paid utilities expense, $10324. | |||||||||||||||
19. On August 18, Lachey paid off its balance. | |||||||||||||||
20. On September 1, paid cash $7550 to Farmington for merchandise purchased last year. | |||||||||||||||
21. On October 1, paid off notes payable $130000 (issued in 2015) and associated interest $6000 (this amount includes $1800 interest payable on the balance sheet). | |||||||||||||||
22. Over the year, cash sales to other retail customers were $16332. | |||||||||||||||
23. Over the year, sales and office employees earned $24800 in salaries and wages, of which $2480 remained as payable at the end of year. | |||||||||||||||
24. On Dec 31, received an utilities bill of $1350 (for December 2016) and paid off the bill on January 10, 2018. | |||||||||||||||
25. On Dec 31, paid 5% interest on bonds payable. |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started