Tyson Robotics Ltd runs a business that provides that sells a diverse range of animated and robotic products. The unadjusted Trial Balance for the current
Tyson Robotics Ltd runs a business that provides that sells a diverse range of animated and robotic products. The unadjusted Trial Balance for the current period is given below:
Tyson Robotics Ltd | ||
Unadjusted Triial Balance | ||
as at 30 June 2021 | ||
Account | Debit | credit |
Cash at bank | 52000 |
|
Accounts receivable | 28000 |
|
Inventories | 41000 |
|
GST receivable | 200 |
|
Prepaid Insurance | 1300 |
|
Office supplies | 2200 |
|
Plant and Equipment | 200000 |
|
Accumulated depreciation office equipment |
| 58600 |
Trade Marks | 30000 |
|
Accounts payable |
| 41200 |
Salaries Payable |
| 13490 |
Rent Received in Advance |
| 24000 |
GST payable |
| 12000 |
Loans non current |
| 50000 |
Share Capital |
| 100000 |
Retained Earnings |
| 32000 |
Sales |
| 356000 |
Rent Revenue |
| 28000 |
Cost of Goods Sold | 198600 |
|
Supplies Expense | 25000 |
|
Staff Salaries expense | 70610 |
|
Internet and telephone expense | 6120 |
|
Office Supplies Expense | 2860 |
|
Depreciation ExpenseI | 31300 |
|
insurance Expense | 4100 |
|
Rent Expense | 22000 |
|
1 | 715290 | 715290 |
A. You are required to prepare:
- Income statement
- (ii) Statement of Changes in Equity
- (iii) Balance Sheet
B.You are provided with the report below about performance in 2020 and asked to:
(i) calculate the same performance percentages based on the 2021 figures
(ii) comment on trends and any relationships between figures revealed in 2021 figures
Cash as a percentage of current assets 36%
Total expenses as a percentage of revenue 78%
Staff salaries as a percentage of total expenses 24%
Profit as a percentage of revenue 15%
Accounts Receivable as a % of current assets 40%
Accounts Payable as a % of current liabilities
24% Cost of Goods Sold as a % of sales 49%
Long term debt as a % of Total Liabilities 41%
Step by Step Solution
There are 3 Steps involved in it
Step: 1
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started