i need help with the last part

Price per bike 499 Fixed cost Equipment lease Factory rent 1200 13aK) 3000 Variable cost 3.5 Hours 24 dollar/hr 84 156 240 Breakeven quantity breakeven storage 11.58301 Build a spreadsheet that identifies the breakeven unit production based on the following small bicycle factory is building their first series of mountain bikes. They build the frame from Kurolier saing specintzed euipment that i the component are purchased from t that is leased. The rest of the components are p suppliers and assembled by workers using basic tools Equipment lease - $1200/month Factory Rent $1800/month Labor - 3.5 hours per bike Materials and components - $156 / bike Wage and benefits-$24 per hour Retail Price of one mountain bike $499 Using the previous example as a starting point, make changes to find the break even price assuming the following: Due to factory storage space limitations, the maximum number of bikes that are able to be tored is 142. This limits the monthly quantity produced to be 142 bikes. All costs remain the same as the previous example