I need some help filling out this hypothetical Monthly Personal Budget (Cash Flow). Thanks!

MONTHLY PERSONAL BUDGET [Cash flow) MONTHLY INCOME Initial Budget Amended Bud Di Makes FOOD EXTENSES Initial Budip Amended Salary and Wake 2500 2500 250 300 Midends, Inbol Dining out 50 Other income Gpaddy 10 Other (eallen, snada, see) So Toed Monthly Income Toul Food HOLING ET ENSE Inidal Budget Amended ENTERTAINMENT EXPENSES Inidal Budpont Amended 700 650 10 10 sphone (ol or land) Music subscriptions Inbored and Cable Sporting swims & conors 50/ 30 25 Jamai and hobbies Water and Sows Vacardona Holiday and Birthday pia Padschainp/liquor, oh Coming household suppli Other (pedly fumibun maedadon Mom (cande, so) Toud housing SWINGS Inidal Budpon Amended Emergency fund 10o 125 TRANSPORTATION EXPENSE Inidal Budget Amended Other short born goals ishida payment 350 900 40104 ROTH IRA So 450 Insunno Traditional IRA 50 So kids' collon fund Toud Simnip Initial Budin Amended RCP as NSURANCE EXPENSE Inidal Budget Amended Local income Box Home or Henbans So ol Sawan income Federal income bo 15 15 Property boom Psional Dability (or other) Toul insured LOAN REPAYMENTS Initial Budpon Amended BSONAL CARE ETENSE Initial Budpot Amended Student loans 100 150 Vicdied (copy, Ax suppli) 50 So Inbonnit on loans Canal (cams; mpanasuppli) ision (cam; pinso; combos) Haircuts Nails 40 OTHER EXPENSE Inidal Budget Amended Hoch Club, Arms 30 al Charitable donations 25 25 Lop and accounting ton Clothing and show 10 Indening Toud personal care Total Budgebad Expenses CASH FLOW SUMMARY Inidal Budpool Amended Net Monthly Crih How