Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

I need the calculations with answer for the ratio formulas on the last page based on the income statements/balance sheet Consolidated Statement of Income Millions

I need the calculations with answer for the ratio formulas on the last page based on the income statements/balance sheet
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
Consolidated Statement of Income Millions of dollars, except pershare amounts Year ended December 31 2019 2018 2020 5 5 94,471 (472) 693 94,692 139,865 3.968 2,683 146,516 158,902 6,127 1,110 166,339 50,455 20,323 4,213 1.537 19.50 Revenues and Other Income Sales and other operating revenues Income (e) from equity affiliates Other income Total Revenues and Other Income Costed Other Dedections Purchased crude oil and products Operating expenses Selling general and administrative expenses Exploration expenses Depreciation, depletion and mortioration Taxes other than on income sterest and debt expense Other components of net periodic benefit costs Teal Cents and Other Deductions Income (Low) Before Income Tax Expense Income Tax Expense (Benett) Net Income (Low) Less Net income (los) attributable to oncentrolling interest Net Income (La) Attributable te Chevron Corporation Per Share of Comme Stock Net Income (1.) Attributable to Chevron Corporation - Hace Dihed See wearing Notes to the condhand Salmi 80,113 21,385 4.143 770 29,218 4,136 798 417 140,980 5,536 4,499 697 80 103,145 (7,453) (1.892) (5.561) (18) (5.543) 94,578 20,544 3,838 1.210 19,419 4,867 748 580 145,764 20,575 5.715 14,860 36 14,824 2,091 2,845 (791) 2924 5 $ 5 (2.8) (2.26) 5 5 1.55 5 1.54 $ 7.81 7.74 Consolidated Statement of Comprehensive Income Millions of dollars 2010 (5,561) Year ended December 31 2019 2018 2.845 S 14,860 5 5 35 (18) (19) (2) (5) (1) --- 111 519 Net Income (Low) Currency translation adjustment Unrealized net change arising during period Unrealised holding gain (loss) on securities Net gain (los) arising during period Derivatives Ne derivatives loss on bedge transactions Income taxes en derivatives transactions Total Defined benefit plans Actuarial gain (los) Amortization to set income of not actuarial loss and settlements Actuarial pain (los) arising during period Prior service credits (co) Amortization to net income of net prior wrvice costs and curtains Prior service (costa) credits arising during period Defined benefit plana pansored by equity affiliates - benefit (cost) Income tax benefit (c) en defined benefit plans Total Other Comprehenshe Gain (Los). Net of Tax Comprehensive Income Comprehensive loss (income) attributable to do controlling interests Comprehensive Income (Lous) Attributable to Chevron Corporation See accompanying Notes to the Considedancial Statement 1.107 (2.004) 792 85 (2,404) (23) (104) 360 (655) (612) (6,181) 18 (6,165 4 (28) (33) 510 (1,402) (1.446) 1,399 79 1.478 (13) (26) 23 (230) 631 07 15,467 (36) 15,431 $ $ Consolidated Balance Sheet Millions of dollars, except per share amounts At December 31 2019 2020 5,5965 31 11,471 5.686 63 13,125 3,576 457 1,640 5,676 3,304 26,078 589 39,052 345,2.32 188,614 156,618 11,950 4,402 1.101 239,790 Is 3,722 492 1,614 5,848 3.407 28.329 1,511 38,688 326, 722 176,228 150,494 10,532 4,463 3,411 237,428 5 $ Assets Cash and cash equivalents Marketable securities Accounts and notes receivable (less allowance 2020 - $284, 2019 - 5746) Investories: Crude oil and petroleum products Chemicals Materials, supplies and other Tocal investones Prepaid expenses and other current sets Total Current Assets Leeg-term receivables, net Investments and advances Properties, plant and equipment, at cost Less: Accumulated depreciation, depletion and amortization Properties, plant and equipment, net Deferred charges and other assets Goodwill Assets held for sale Total Assets Liabilities and Equity Short-term debit Accounts payable Accrued liabilities Federal and other takes on income Other taxes payable Total Current Liabilities Long-term debit Deferred credits and other noncurrent obligations Noncurrent deferred income taxes Noncurrent employee benefit plans Total Liabilities Preferred stock (authorized 100,000/900 share 51.00 par value to issued) Common stock (wthorned 6,000,000,000 shares; 50.75 par value 2,442,676,580 shares issued December 31,2020 and 2019) Capital in excess of per value Retained emings Accumulated other competensive losses Deferred compensation and benefit plan trust Treasury stock, al cost (2020 - 517,490,263 shares 2019-560,50,479 shares) Total Chevron Corporation Stockholders fully Non controlling interests (2020 includes $120 redeemable no controlling interest) Total Equity Total abilities and Equity dades finance lesbies of 547 and 283 December 31, 2020 and 2019. respectively Refetto. Other Congreso Com beginning on 92 See paying Notes to the Calidated Financial 1.548 5 10,950 7,812 921 952 22,183 42.767 20,328 12,569 9,217 107,064 3.282 14,103 6,589 1,554 1,002 26,530 23.691 20,445 13,688 7,866 92,220 Is 1,832 16,829 160,377 (5,612) (240) (41,498) 131.685 1,038 132,736 239,790 1,832 17.265 174,945 (4.990) (240) (44.599) 144,213 995 145,208 237428 $ 61 Consolidated Statement of Cash Flows Mon of dollars Year ended December Ji 2019 2010 2018 $ (5.561) 2,8455 14.860 19,508 1,046 2,015 (760) 619 (3.600) (1.482) 296 (248) (1,213) 141 10,577 29,218 172 (2,073) (1,167) 272 (1,966) 1,494 502 (69) (1.362) (352) 27,314 19.419 687 0.580) (619) 123 1,050 (718) 418 (1,035) 13 10,618 Operating Activities Net Income (Low) Adjustments Depreciation, depletion and amortization Dry hole expense Distribution more (less) than income from equity athlintes Net before tax gai ce tretirements and sales Net foreign currency effects Deferred income tax provision Nel decrease increase) in operating working capital Decrease (ene) in long-term receivables Net decrease increase in the deferred charges Cash contributions to employee pension plans Othe Net Cash Provided by Operating Acties Tevesting Aethit Cui acquired from Noble tinergy, Inc. Capital expenditure Proceeds and deposits relied to be unders of investment Net maturities of investments in time deposits Natale (purchases of marketable securities Net rupayment (bornwinpoftoons by equity filiates Net Cash Used for laveste Active Pisancing Action Net berowing repayments of short-term obligations Proceed from races of long-term debt Repayments of long-term debt and other financing obligations Cash dividends mon lock Distributions to controlling interest Not a phases of trendy has Net Cash Provided by Used for Financing Activities Effect of Eschange Rate Changes oa Casli, Cash Equivalents and Restricted Cash Net Change in Cash, Cash Equivalents and Restricted Cash Cash Calls and Restricted Cash January 1 Cath, Cash Equivalents and Restricted Cash at December 31 See accompanying Nonto de Conded Financial Statements 373 (8,927) 2,00 (14,116) 2.951 950 2 (0.245) (11,45K) (13,792) 2,192 (950) (51) 111 (12,290) 35 (1.419) 16,965) (2,621) 651 12.30 (5,489) (9.651) (24) (1.331) 13,736) (50) (174) 6,911 6,7375 (5,025) (8,959) (15) (2.935) (19.758) 332 0,570) 10,48 6,911 5 2,021 218 (6,741) (3.502) (91) (604) (13.6) (91) 4,538 5.943 10,481 $ Formula Calculation Ratios You me 1 CHEVRON Current ratio Current Current abilities 5 Return on me Return on equity Return on sale Not income Average lets (Netin e Preferred stock dividenda) Average comme stockholdenequity Net Income Netales (Not income-Preferred tek divided) weighed - Sumber of common shares outing dock dividendo Adjusted Wedge Bumber of commee shares outstanding 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 Basic EPS Diluted EPS Avere day'sses (average collection period) A conceivabletumevernet) Totoy Total Stockholders Acrever video pay Average of Anaaldividendeshare Famnings per Net Sales Avenidas Paed Asset Trever 32 33 14 35 36 37

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

College Accounting Ch 1-14

Authors: John Wild, Vernon Richardson, Ken Shaw

1st Edition

0073346896, 9780073346892

More Books

Students also viewed these Accounting questions

Question

1. Describe a comprehensive approach to retaining employees.pg 87

Answered: 1 week ago