Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

I need the income statement for rhe following 1-Nov The owner invested S100000 into the company in exchange for 5,000 shares of common stock 1-Nov

I need the income statement for rhe following
image text in transcribed
image text in transcribed
1-Nov The owner invested S100000 into the company in exchange for 5,000 shares of common stock 1-Nov The company purchased a computer system for $10000 and signed a one-year note for the entire balance. The note is due on November 1, 2024 and has an annual rate of interest of 3% 2-Nov Paid for two years rent on the office space, S12000 3-Nov Purchased 10 robats at a total cost of S1000 each for cash, FOB Destination 4-Nov Purchased $1600 of supplies on account, term n/30 15-Nov Purchased 12 robots at a total cost of 1100 each on account, terms n/30, FOB Destination. Shipping of S150 was paid to the shipping company by the appropriate party 17-Nov Paid for the supplies purchased on November 4 18-Now Paid for a two-year insurance policy for the store, 56000. The policy was effective beginning December 1, 2023. 20-Nov Sold 16 robots for $3100 each on account, terms 3/15, 1/30, the company uses FIFO to find the cost of goods sold. The printers were shipped FOB Shipping Point. Record the sales revenue first 28-Nov Received payment in full on account from the November 20 sale. 29-Nov Paid for November's utilities bill S1500 Prepared payroll for the month of November, the first payroll for the company. Record the Salares Expense entry first. The tax rates are as 30-Nov follows: Federal Income Tax Rate -15% NC State Income Tax Rate -10%. FICA Tax Rate - 7.65% Unemployment Tax Rate - 6% on the first $7000 of each employees earnings per year. 1-Dec Paid the employees the amount due to them from the November 30 payroll, taxes will be paid in January 1-Dec The company borrowed $60000 from Bank of America by signing a 10-year, 4% note. The note requires annual payments of S7397 beginning December 1, 2024. 1-Dec Purchased a new delivery truck to save customers on shipping. The total cost of the Delivery Truck was $40000 4-Dec Paid the amount due from the November 15 purchase. 5-Dec Declared and paid $2000 in cash dividends to the stockholders of the company 6-Dec Purchased $1100 of supplies on account, term n/30 7-Dec Purchased 20 robots at a cost of $1210 each on account, terms n/30, FOB Destination. 15-Dec sold 22 robots for $3410 each on account, terms 2/10, 1/30, the company uses FIFO to find the cost of goods sold. Record the sales revenue first. 18-Dec Paid for an ad in the local newspaper, S1500 24-Dec Received S27280 payment for robots to be shipped on January 8, 2024. 31-Dec Prepared payroll for the month of December, the first payroll for the company. Record the Salaries Expense entry first. The tax rates are as follows: Federal Income Tax Rate -15% NC State Income Tax Rate -10% FICA Tax Rate - 7.65%. Unemployment Tax Rate - 6% on the first $7000 of each employees earnings per year, 2) Post all the Daily Transactions to the Ledger on the Ledger tab. 3) As of December 31, a search revealed the following information. Record any necessary adjusting entries for the year on the Adjusting Entries tab. The computer equipment purchased on November I has a 5-year life and an expected residual (salvage) value of $1000, 2 Record any interest that has accrued on the note signed on November 1 for the computer system. 3 The rent paid on November 2 is for two years beginning on November 1. 4 The insurance policy purchased on November 18 is effective beginning December I. S Supplies on hand as of December 31 totaled $405. The delivery truck purchased on December 1 has a 10-year life and an expected residual (salvage) value of $4000 7 Accrue the interest, if needed, on the note signed on December 1 8 Record any bad debt expense for the year ended December 31. If needed, round to the nearest dollar Utilites accrued but not yet paid as of December 31 totaled S1800. 4) Post all the Adjusting Entires to the Ledger on the Ledger tab. 5) Based on the account balances in the ledger, create an adjusted trial balance on the Adjusted Trial Balance tab. 6) Based on the adjusted trial balance, prepare a multi-step income statement on the Income Statement tab. 7) Based on the adjusted trial balance, prepare the statement of stockholders' equity on the Equity Statement tab. 8) Based on the adjusted trial balance, prepare the balance sheet on the Balance Sheet tab. 9) Prepare the closing entries (DO NOT POST them to the ledger, just produce the entries). When journaling, close the accounts in the order they appear on the Trial Balance. Do one entry for revenue accounts, one for expense accounts and one for dividend accounts. 10) Calculate the ratios on the Ratios tab. 1-Nov The owner invested S100000 into the company in exchange for 5,000 shares of common stock 1-Nov The company purchased a computer system for $10000 and signed a one-year note for the entire balance. The note is due on November 1, 2024 and has an annual rate of interest of 3% 2-Nov Paid for two years rent on the office space, S12000 3-Nov Purchased 10 robats at a total cost of S1000 each for cash, FOB Destination 4-Nov Purchased $1600 of supplies on account, term n/30 15-Nov Purchased 12 robots at a total cost of 1100 each on account, terms n/30, FOB Destination. Shipping of S150 was paid to the shipping company by the appropriate party 17-Nov Paid for the supplies purchased on November 4 18-Now Paid for a two-year insurance policy for the store, 56000. The policy was effective beginning December 1, 2023. 20-Nov Sold 16 robots for $3100 each on account, terms 3/15, 1/30, the company uses FIFO to find the cost of goods sold. The printers were shipped FOB Shipping Point. Record the sales revenue first 28-Nov Received payment in full on account from the November 20 sale. 29-Nov Paid for November's utilities bill S1500 Prepared payroll for the month of November, the first payroll for the company. Record the Salares Expense entry first. The tax rates are as 30-Nov follows: Federal Income Tax Rate -15% NC State Income Tax Rate -10%. FICA Tax Rate - 7.65% Unemployment Tax Rate - 6% on the first $7000 of each employees earnings per year. 1-Dec Paid the employees the amount due to them from the November 30 payroll, taxes will be paid in January 1-Dec The company borrowed $60000 from Bank of America by signing a 10-year, 4% note. The note requires annual payments of S7397 beginning December 1, 2024. 1-Dec Purchased a new delivery truck to save customers on shipping. The total cost of the Delivery Truck was $40000 4-Dec Paid the amount due from the November 15 purchase. 5-Dec Declared and paid $2000 in cash dividends to the stockholders of the company 6-Dec Purchased $1100 of supplies on account, term n/30 7-Dec Purchased 20 robots at a cost of $1210 each on account, terms n/30, FOB Destination. 15-Dec sold 22 robots for $3410 each on account, terms 2/10, 1/30, the company uses FIFO to find the cost of goods sold. Record the sales revenue first. 18-Dec Paid for an ad in the local newspaper, S1500 24-Dec Received S27280 payment for robots to be shipped on January 8, 2024. 31-Dec Prepared payroll for the month of December, the first payroll for the company. Record the Salaries Expense entry first. The tax rates are as follows: Federal Income Tax Rate -15% NC State Income Tax Rate -10% FICA Tax Rate - 7.65%. Unemployment Tax Rate - 6% on the first $7000 of each employees earnings per year, 2) Post all the Daily Transactions to the Ledger on the Ledger tab. 3) As of December 31, a search revealed the following information. Record any necessary adjusting entries for the year on the Adjusting Entries tab. The computer equipment purchased on November I has a 5-year life and an expected residual (salvage) value of $1000, 2 Record any interest that has accrued on the note signed on November 1 for the computer system. 3 The rent paid on November 2 is for two years beginning on November 1. 4 The insurance policy purchased on November 18 is effective beginning December I. S Supplies on hand as of December 31 totaled $405. The delivery truck purchased on December 1 has a 10-year life and an expected residual (salvage) value of $4000 7 Accrue the interest, if needed, on the note signed on December 1 8 Record any bad debt expense for the year ended December 31. If needed, round to the nearest dollar Utilites accrued but not yet paid as of December 31 totaled S1800. 4) Post all the Adjusting Entires to the Ledger on the Ledger tab. 5) Based on the account balances in the ledger, create an adjusted trial balance on the Adjusted Trial Balance tab. 6) Based on the adjusted trial balance, prepare a multi-step income statement on the Income Statement tab. 7) Based on the adjusted trial balance, prepare the statement of stockholders' equity on the Equity Statement tab. 8) Based on the adjusted trial balance, prepare the balance sheet on the Balance Sheet tab. 9) Prepare the closing entries (DO NOT POST them to the ledger, just produce the entries). When journaling, close the accounts in the order they appear on the Trial Balance. Do one entry for revenue accounts, one for expense accounts and one for dividend accounts. 10) Calculate the ratios on the Ratios tab

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Detecting Accounting Fraud Before Its Too Late

Authors: Oriol Amat

1st Edition

1119566843, 9781119566847

More Books

Students also viewed these Accounting questions