Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

I need to know how to perform a sensitivity analysis with the available information. Incremental Cash Flows Year 1 Year 2 Year 3 Year 4

I need to know how to perform a sensitivity analysis with the available information.

  • Incremental Cash Flows
  • Year 1
  • Year 2
  • Year 3
  • Year 4
  • Annual Sales Revenue
  • $360,000.00
  • $396,900.00
  • $423,720.00
  • $448,776.00
  • Less Annual Costs
  • $150,000.00
  • $165,375.00
  • $176,550.00
  • $186,990.00
  • Depreciation
  • $113,989.00
  • $152,019.00
  • $50,650.00
  • $25,342.00
  • EBIT
  • $96,011.00
  • $79,506.00
  • $296,520.00
  • $236,444.00
  • Less Taxes
  • $40,324.62
  • $33,392.52
  • $124,538.40
  • $99,306.48
  • EBT
  • $55,686.38
  • $46,113.48
  • $171,981.60
  • $137,137.52
  • Add Depreciation
  • $113,989.00
  • $152,019.00
  • $50,650.00
  • $25,342.00
  • Incremental Operating CF
  • $169,675.38
  • $198,132.48
  • $222,631.60
  • $162,479.52

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Markets and Institutions

Authors: Anthony Saunders, Marcia Cornett

6th edition

9780077641849, 77861663, 77641841, 978-0077861667

More Books

Students also viewed these Finance questions