Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

i really need help understanding this question! Exercise 13-14 Comparison of Projects Using Net Present Value (LO13-2) Labeau Products, Ltd., of Perth, Australia, has $14,000

i really need help understanding this question! image text in transcribed
image text in transcribed
image text in transcribed
Exercise 13-14 Comparison of Projects Using Net Present Value (LO13-2) Labeau Products, Ltd., of Perth, Australia, has $14,000 to invest. The company is trying to decide between two alternative uses for the funds as follows: Investment required Annual cash inflows Single cash inflow at the end of 6 years Life of the project Invest in Invest in Project X Project Y $ 14,000 $14, eee $ 5,eee $ 35,eee 6 years 6 years The company's discount rate is 18%. Click here to view Exhibit 138.1 and Exhibit 13B 2. to determine the appropriate discount factor(s) using tables. Required: 1. Compute the net present value of Project X 2. Compute the net present value of Project Y 3. Which project would you recommend the company accept? Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 3 Compute the net present value of Project X. (Negative amounts should be indicated by a minus sign. Round your final answer to the nearest whole dollar amount.) Net presont value Required Required 2 > EXHIBIT 12 B-2 Present Value of an Annuity of $1 in Arrears: 1-10 Periods 1 2 4% 5% 6% 7% 0.962 0 952 0.943 0.935 1.886 1.859 1.833 1.808 2.775 2.723 2.673 2.624 3.630 3.546 3.465 3.387 4.452 4.329 4.212 4.100 8% 9% 10% 11% 12% 13% 14% 15% 16% 17% 18% 19% 20% 21% 22% 23% 24% 25% 0.926 0.917 0.000 0.901 0893 0.885 0.877 0.870 0.862 0.855 0.847 0.840 0.833 0.826 0.820 0.813 0.806 0.800 1.783 1.759 1.736 1.713 1690 1668 16:47 1,626 1.605 1.585 1.566 1.547 1.528 1.509 1.492 1.474 1.457 1.440 2.577 2.531 2 487 2444 2.402 2.361 2.322 2.283 2.246 2210 2.174 2.140 2 106 2074 2042 2.011 1981 1952 3.312 3.240 3.170 3.102 3037 2.974 2914 2.855 2798 2 743 2.690 2.639 2.589 2.540 2.494 2.448 2.404 2.362 3.993 3.890 3.791 3696 3.605 3.517 3.433 3.352 3.274 3.199 3.127 3.058 2.991 2926 2.864 2.803 2.745 2.689 4 5.242 5.076 4.917 4.767 6.002 5.786 5.582 5.389 6.733 6.463 6.2 10 5.971 7.435 7.108 6.802 6.515 8.111 7.722 7.360 7.024 4.623 4.486 4.355 4231 4.111 2999 3.889 3.784 3.685 3.589 3.498 3410 3.326 3245 3.167 3.092 3.020 2.951 5.206 5,033 4.869 4.712 4564 4.423 4.289 4.160 4,039 3.922 3.812 3.706 3.605 3.508 3.416 3.327 3.242 3.161 5.747 5.535 5.335 5.146 4 96.8 4.799 4,639 4,487 4.344 4.207 4.078 3.954 3.837 3.726 3619 3518 3.421 3.329 6.247 5.995 5.759 5537 5328 5.132 4946 4.772 4.607 4,451 4.303 4.163 4.031 3.905 3.786 3.673 3.566 3.463 6.710 6.418 6.145 58:89 5.650 5.426 5.216 5.019 4,833 4.659 4,494 4.339 4.192 4.054 3.923 3.799 3.682 3.571 11 8.760 8.306 7887 7.499 7.139 6.805 6.495 6.207 5938 5.687 5.453 5.234 5,029 4,836 4.656 4.486 4.327 4.177 4035 3.902 3.776 3.656 9.385 8.863 8.384 7.943 7.536 7.161 6.814 6.492 6. 194 5.918 5.660 5.421 5.197 4.988 4.793 4.611 4.439 4.278 4.127 3.985 3.851 3.725 9.986 9.394 8.853 8 358 7.904 7.487 7.103 6750 6424 6 122 5.842 5.583 5.342 5.118 4.910 4715 4.533 4 362 4203 4053 3912 3.780 10.563 9.999 9.295 8.745 8.244 7.786 7 367 6 982 6 628 6 302 6.002 5.724 5.468 5229 5.000 4 802 4.611 4.432 4.265 4.108 3.962 3.824 11.118 10 380 9.712 9.108 8.559 8061 7.606 7.191 6811 6462 6.142 5.847 5.575 5.324 5.092 4.876 4.675 4,489 4 315 4.153 4001 3.859 14 15 16 17 18 19 20 11.652 10.838 10 106 9.447 8851 8.313 7.824 7 379 6974 6.604 6.265 5 954 5 668 5 405 5. 162 4928 4.730 4.536 4.357 4.189 4033 3.987 12 166 11.274 10.477 9.763 9.122 8.544 8.022 7.549 7.120 6.729 6.373 6.047 5.749 5.475 5 222 4.990 4.775 4,576 4.391 4219 4,059 3.910 12.659 11.690 10.828 10.0599.372 8.756 8.201 7.702 7.250 6.840 6.467 6.128 5 818 5 534 5 273 5.033 4.812 4,608 4419 4.243 4.080 3.928 13. 134 12.085 11.158 10.336 9.604 8.950 8.365 7839 7 366 6938 6.550 6.198 5877 5.584 5.316 5.020 4.843 4.635 4.442 4.263 4097 3942 13.590 12.462 11.470 10.594 9,818 9.129 8.514 7.963 7.469 7025 6623 6.259 5.929 5.628 5.353 5. 101 4.370 4.657 4.460 4.279 4.110 3954 21 14029 12821 11.764 10.836 10.017 9.292 8649 8075 7.562 7.102 6.687 6312 5 973 5.665 5 334 5 127 4.891 4.675 4.426 4.292 4.121 3963 14.451 13.163 12.042 11.061 10.201 9.442 8.772 8.176 7.645 7.170 6.743 6.359 6011 5.696 5.410 5.149 4.909 4.690 4.488 4.302 4.130 3970 14.357 13.489 12.303 11.272 10.371 9.580 8883 8 266 7.718 7.230 6.792 6.399 6044 5.722 5.432 5.167 4.925 4.703 4.499 4311 4.137 3976 15.247 13.799 12.550 11.469 10.529 9.707 8.985 8 348 7,784 7.283 6.835 6.434 6073 5.746 5.451 5.182 4937 4.713 4.507 4319 4.143 3981 15.622 14.094 12 783 11654 10.675 9.823 9.077 8.422 7.843 7.330 6.873 6.464 6.097 5.766 5.467 5.195 4.948 4.721 4.514 4323 4.147 3985 15.983 14 375 13.003 11.826 10.810 9.929 9.161 8.488 7.895 7.372 6.906 6.491 6.118 5.783 5.480 5.206 4 956 4.728 4.520 4 328 4.151 3988 16.330 14 643 13 211 11 987 10.935 10.027 9.237 8.548 7.943 7.409 6.935 6.514 6.136 5.798 5.492 5 215 4.964 4.734 4.524 4.332 4.154 3.990 16.663 14.898 13.406 12.137 11.051 10.116 9307 8.602 7984 7.441 6.961 6,534 6.152 5.810 5.502 5.223 4.970 4.739 4.528 4.335 4.157 3992 16.984 15.141 13.591 12 278 11.158 10.198 9370 8.650 3.022 7.470 6.983 6.551 6.166 5.820 5.510 5229 4.975 4.743 4.531 4.337 4.159 3.994 17.292 15 372 13.765 12.400 11.258 10.274 9 427 8694 8055 7.496 7.003 6.566 6.177 5 829 5 512 5.235 4979 4.745 4.534 4,339 4.160 3.995 30 40 19.793 17.159 15.046 13.332 11.925 10.757 9.779 8.951 8.244 7.634 7.105 6.642 6.233 5.871 5.548 5.258 4.997 4.760 4,544 4.347 4.166 3.999 EXHIBIT 13B-1 Present Value of St. Periods 4% 5% 6% 7% 8% 9% 10% 11% 12% 13% 14% 15% 16% 17% 18% 19% 20% 21% 22% 23% 24% 25% 0.962 0.952 0943 0.935 0.926 0.917 0.909 0.901 0.893 0.885 0.877 0.870 0.862 0.855 0.847 0.840 0.833 0.826 0.820 0.813 0.806 0.800 2 0.925 0.907 0.890 0.873 0.857 0.842 0.826 0.812 0.797 0.783 0.769 0.756 0.743 0.731 0.718 0.706 0.694 0.683 0,672 0.661 0.650 0.640 0889 0.864 0 840 0.816 0.794 0.772 0.751 0731 0.712 0603 0675 0.658 0641 0.624 0 609 0 593 0.579 0.564 0551 0.537 0.524 0.512 4 0.855 0.823 0.792 0.763 0.735 0.708 0.683 0.659 0.636 0.613 0.592 0.572 0.552 0.534 0.516 0.499 0.482 0.467 0.451 0.437 0.423 0.410 5 0.822 0.784 0.747 0.713 0.681 0.650 0.621 0.593 0.567 0.543 0.519 0.497 0.476 0.456 0.437 0.419 0.402 0.386 0.370 0.355 0.341 0.328 9 10 11 0.790 0.746 0.705 0.666 0.630 0.596 0.564 0.535 0.507 0.480 0.456 0.432 0.410 0.390 0.370 0.352 0.335 0.319 0 303 0.289 0.275 0.262 0.760 0711 0 665 0.623 0.583 0.547 0.513 0.482 02452 0.42 0.400 0.376 0.354 0.333 0.314 0.296 0.279 0.263 0.249 0.235 0.222 0.210 0.731 0677 0.627 0.582 0540 0.502 0.467 0434 0404 0376 0351 0322 0.305 0295 0 266 0249 0233 0 218 0204 0.191 0.179 0.168 0.703 0.645 0.592 0.544 0.500 0.460 0.424 0.391 0 361 0333 0.308 0284 0263 0.243 0.225 0209 0.194 0.180 0.167 0.155 0 144 0.134 0.676 0.614 0.558 0.508 0463 0.422 0.386 0.352 0.322 0.295 0.270 0.247 0.227 0.208 0.191 0.176 0.162 0.149 0.137 0.126 0.116 0.107 0.650 0.585 0.527 0.475 0.429 0.388 0.350 0.317 0.287 0.261 0.237 0.215 0.195 0.178 0.162 0.148 0.135 0.123 0.112 0.103 0.094 0.086 0625 0 557 0.497 0.444 0.397 0.356 0.319 0286 0257 0.231 0.208 0.187 0.168 0.152 0.137 0.124 0.112 0.102 0.092 0 0B3 0.076 0069 0.601 0.530 0.469 0.415 0.368 0.326 0.290 0 258 0.229 0.204 0.182 0.163 0.145 0.130 0.116 0.104 0.093 0.014 0.075 0.068 0.061 0.055 0.577 0.505 0.442 0.388 0.340 0.299 0.263 0232 0.205 0.181 0.160 0.141 0.125 0.111 0.099 0.088 0.078 0.069 0.062 0.055 0.049 0.044 0.555 0 481 0.417 0 362 0 315 0.275 0239 0209 0.183 0.160 0.140 0.123 0.108 0.095 0.084 0.074 0.065 0,057 0.051 0.045 0.040 0.035 14 16 0.534 0.458 0 394 0.339 0.292 0.252 0218 0 18 0.161 0.141 0.123 0 107 0.093 0.081 0.071 0062 0.054 0047 0.042 0.036 0.032 0.028 0513 0.436 0.371 0317 0.270 0231 0.19 0.170 0.146 0.125 0.00 0.00 0. 00 0.069 0.060 0,052 0.045 0.035 0.034 0.030 0026 0.023 18 0.494 0.416 0.350 0 206 0250 0212 0 180 0153 0.130 0.11 0.095 0081 0 069 0.059 0 051 0.044 0038 0032 0028 0024 0.021 0018 190.475 0.396 0.331 0.277 0.232 0.194 0.164 0.138 0.116 0.008 0.003 0.070 0.00 0.051 0.043 0.037 0.031 0,027 0.023 0.020 0.017 0.014 20 0.456 0.377 0.312 0.258 0.215 0.178 0.149 0.124 0.104 0.087 0.073 0.061 0.051 0.043 0.037 0.031 0.026 0,022 0.019 0.016 0.014 0.012 21 0.439 0.359 0.294 0 242 0.199 0.164 0.135 0.112 0.093 0.077 0.064 0.053 0.044 0.037 0.031 0.026 0.022 0.018 0.015 0.013 0.011 0.009 22 0.422 0.342 0.278 0.226 0.184 0.150 0.123 0.101 0.083 0.068 0.056 0.046 0.038 0.032 0.026 0.022 0.018 0.015 0.013 0.011 0.009 0.007 0406 0 326 0262 0211 0 170 0.138 0 112 0091 0.074 0.000 0.049 0.040 0033 0.027 0022 0.018 0015 0012 0010 0.000 0.007 0.006 24 0.390 0.310 0.247 0.197 0.158 0.126 0.102 0.002 0.066 0.053 0.043 0.035 0.028 0.023 0.019 0,015 0.013 0010 0.008 0.007 0.006 0.005 0.375 0.295 0.233 0.184 0.146 0.116 0.092 0.074 0059 0.047 0.038 0.030 0.024 0.020 0016 0.013 0.010 0.000 0.007 0.006 0.005 0.004 26 0.361 0.281 0.220 0.172 0.135 0.106 0.084 0.066 0.053 0.042 0.033 0.026 0.021 0.017 0.014 0.011 0.009 0.007 0.006 0.005 0.004 0.003 0.347 0.268 0.207 0.161 0.125 0.098 0.076 0.000 0.047 0.037 0.029 0.023 0.018 0.014 0.011 0.000 0.007 0.006 0.005 0.004 0.003 0.002 0.333 0255 0 196 0.150 0.116 0090 0.069 0054 0.042 0033 0.026 0.020 0016 0012 0010 0.008 0.006 0005 0.004 0.003 0.002 0.002 29 0.321 0.243 0.185 0.141 0.107 0082 0.063 0.048 0.037 0.029 0,022 0.017 0.014 0.011 0.008 0.006 0.005 0.004 0.003 0.002 0.002 0.002 0.308 0.231 0.174 0.131 0.099 0.075 0.057 0.044 0.033 0.025 0.020 0,015 0,012 0.000 0.007 0.005 0.004 0.003 0.003 0.002 0.002 0.001 40 0.208 0.142 0.097 0.067 0.046 0.032 0.022 0,015 0,011 0.008 0.005 0.004 0.003 0.002 0.001 0.001 0.001 0.000 0.000 0.000 0.000 0.000 30

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting An Introduction To Concepts Methods And Uses

Authors: Clyde P. Stickney, Roman L. Weil

12th Edition

0324381980, 978-0324381986

More Books

Students also viewed these Accounting questions

Question

What do you like to do in your spare time?

Answered: 1 week ago