I really need some support I have tried to carry over the previous months total and multiple by 110% but it is not working.

Net Sales -Cost of Goods Sold = Gross Profit -S,G & A Expenses - EBITDA -Interest -Depreciation/Amort = EBT - Taxes -Net Income Actuals January % February % March 55,982 100 % 58,221 100% 24.311 43% 25,162 43% 31,671 57% 33,059 57% 18,448 33 % 18,632 32% 13,223 24% 14,427 25% 2,000 4% 2,000 3% 1,344 2% 1,344 9,879 18% 11,083 19% 2,075 4% 2,327 4% 8.756 15% 7,804 14% April May Breed Airport Services 2021 Budgets Budgets July August % Sept. Oct. Nov Dec