If a firm is estimated to have $50 million free cash flow in the coming year and that cash flow is expected to grow at 30% after that, then 20% and 10% respectively for the following two years, and 5% after year 4. The total market value for its liabilities is $500 million. If this firm has 10 million shares outstanding and its WACC is 10%, how much is the intrinsic value of its common stock per share? O $83.5 O $104.17 $94.70 None of the above