Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

IKIBAN INC. Comparative Balance Sheets June 30, 2013 and 2012 2013 2012 Assets Cash $ 87,500 $ 44,000 Accounts receivable, net 65,000 51,000 Inventory 63,800

IKIBAN INC. Comparative Balance Sheets June 30, 2013 and 2012

2013 2012
Assets
Cash $ 87,500 $ 44,000
Accounts receivable, net 65,000 51,000
Inventory 63,800 86,500
Prepaid expenses 4,400 5,400
Equipment 124,000 115,000
Accum. depreciationEquipment (27,000 ) (9,000 )
Total assets $ 317,700 $ 292,900
Liabilities and Equity
Accounts payable $ 25,000 $ 30,000
Wages payable 6,000 15,000
Income taxes payable 3,400 3,800
Notes payable (long term) 30,000 60,000
Common stock, $5 par value 220,000 160,000
Retained earnings 33,300 24,100
Total liabilities and equity $ 317,700 $ 292,900

IKIBAN INC. Income Statement For Year Ended June 30, 2013
Sales $ 678,000
Cost of goods sold 411,000
Gross profit 267,000
Operating expenses
Depreciation expense $ 58,600
Other expenses 67,000
Total operating expenses 125,600
141,400
Other gains (losses)
Gain on sale of equipment 2,000
Income before taxes 143,400
Income taxes expense 43,890
Net income $ 99,510

Additional Information
a. A $30,000 note payable is retired at its $30,000 carrying (book) value in exchange for cash.
b. The only changes affecting retained earnings are net income and cash dividends paid.
c. New equipment is acquired for $57,600 cash.
d. Received cash for the sale of equipment that had cost $48,600, yielding a $2,000 gain.
e. Prepaid Expenses and Wages Payable relate to Other Expenses on the income statement.
f. All purchases and sales of merchandise inventory are on credit.
IKIBAN, INC.
Statement of Cash Flows (Indirect Method)
For Year Ended June 30, 2013
Cash flows from operating activities
Net income
Adjustments to reconcile net income to net cash provided by operating activities
Increase in accounts receivable
Decrease in merchandise inventory
Decrease in prepaid expenses
Decrease in accounts payable
Decrease in wages payable
Decrease in income taxes payable
Depreciation expense
Gain on sale of plant assets
Net cash provided by operating activities
Cash flows from investing activities
Cash received from sale of equipment
Cash paid for equipment
Net cash used in investing activities
Cash flows from financing activities
Cash received from stock issuance
Cash paid to retire notes
Cash paid for dividends ---
Net cash used in financing activities
Net increase (decrease) in cash
Cash balance at prior year-end
Cash balance at current year-end ----

(2)

Compute the company's cash flow on total assets ratio for its fiscal year 2013.

Cash Flow on Total Assets Ratio
Choose Numerator: / Choose Denominator: = Cash Flow on Total Assets Ratio
Financing cash flows / Average current liabilities = Cash Flow on Total Assets Ratio
/ = 0

+

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting

Authors: Charles T. Horngren, Jr. Harrison, Walter T.

2nd Edition

0133118207, 978-0133118209

More Books

Students also viewed these Accounting questions

Question

What connecting the topic directly to the listeners is known?

Answered: 1 week ago