Question
IKIBAN INC. Comparative Balance Sheets June 30, 2017 and 2016 2017 2016 Assets Cash $ 96,700 $ 62,000 Accounts receivable, net 92,000 69,000 Inventory 81,800
IKIBAN INC. Comparative Balance Sheets June 30, 2017 and 2016 | ||||||||
2017 | 2016 | |||||||
Assets | ||||||||
Cash | $ | 96,700 | $ | 62,000 | ||||
Accounts receivable, net | 92,000 | 69,000 | ||||||
Inventory | 81,800 | 113,500 | ||||||
Prepaid expenses | 6,200 | 9,000 | ||||||
Total current assets | 276,700 | 253,500 | ||||||
Equipment | 142,000 | 133,000 | ||||||
Accum. depreciationEquipment | (36,000 | ) | (18,000 | ) | ||||
Total assets | $ | 382,700 | $ | 368,500 | ||||
Liabilities and Equity | ||||||||
Accounts payable | $ | 43,000 | $ | 57,000 | ||||
Wages payable | 7,800 | 18,600 | ||||||
Income taxes payable | 5,200 | 7,400 | ||||||
Total current liabilities | 56,000 | 83,000 | ||||||
Notes payable (long term) | 48,000 | 78,000 | ||||||
Total liabilities | 104,000 | 161,000 | ||||||
Equity | ||||||||
Common stock, $5 par value | 256,000 | 178,000 | ||||||
Retained earnings | 22,700 | 29,500 | ||||||
Total liabilities and equity | $ | 382,700 | $ | 368,500 | ||||
IKIBAN INC. Income Statement For Year Ended June 30, 2017 | ||||||
Sales | $ | 768,000 | ||||
Cost of goods sold | 429,000 | |||||
Gross profit | 339,000 | |||||
Operating expenses | ||||||
Depreciation expense | $ | 76,600 | ||||
Other expenses | 85,000 | |||||
Total operating expenses | 161,600 | |||||
177,400 | ||||||
Other gains (losses) | ||||||
Gain on sale of equipment | 3,800 | |||||
Income before taxes | 181,200 | |||||
Income taxes expense | 45,690 | |||||
Net income | $ | 135,510 | ||||
Additional Information
A $30,000 note payable is retired at its $30,000 carrying (book) value in exchange for cash.
The only changes affecting retained earnings are net income and cash dividends paid.
New equipment is acquired for $75,600 cash.
Received cash for the sale of equipment that had cost $66,600, yielding a $3,800 gain.
Prepaid Expenses and Wages Payable relate to Other Expenses on the income statement.
All purchases and sales of inventory are on credit.
Required:
(1) Prepare a statement of cash flows for the year ended June 30, 2017, using the indirect method. (Amounts to be deducted should be indicated with a minus sign.)
(2) Compute the company's cash flow on total assets ratio for its fiscal year 2017.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started