Answered step by step
Verified Expert Solution
Question
1 Approved Answer
IKIBAN INC. Comparative Balance Sheets June 30, 2019 and 2018 2019 2018 Assets Cash $ 77,300 $ 61,000 Accounts receivable, net 90,500 68,000 Inventory 80,800
IKIBAN INC. Comparative Balance Sheets June 30, 2019 and 2018 | ||||||||
2019 | 2018 | |||||||
Assets | ||||||||
Cash | $ | 77,300 | $ | 61,000 | ||||
Accounts receivable, net | 90,500 | 68,000 | ||||||
Inventory | 80,800 | 112,000 | ||||||
Prepaid expenses | 6,100 | 8,800 | ||||||
Total current assets | 254,700 | 249,800 | ||||||
Equipment | 141,000 | 132,000 | ||||||
Accum. depreciationEquipment | (35,500 | ) | (17,500 | ) | ||||
Total assets | $ | 360,200 | $ | 364,300 | ||||
Liabilities and Equity | ||||||||
Accounts payable | $ | 42,000 | $ | 55,500 | ||||
Wages payable | 7,700 | 18,400 | ||||||
Income taxes payable | 5,100 | 7,200 | ||||||
Total current liabilities | 54,800 | 81,100 | ||||||
Notes payable (long term) | 33,400 | 77,000 | ||||||
Total liabilities | 88,200 | 158,100 | ||||||
Equity | ||||||||
Common stock, $5 par value | 254,000 | 177,000 | ||||||
Retained earnings | 18,000 | 29,200 | ||||||
Total liabilities and equity | $ | 360,200 | $ | 364,300 | ||||
IKIBAN INC. Income Statement For Year Ended June 30, 2019Sales $763,000 Cost of goods sold 428,000 Gross profit 335,000 Operating expenses Depreciation expense$75,600 Other expenses 84,000 Total operating expenses 159,600 175,400 Other gains (losses) Gain on sale of equipment 3,700 Income before taxes 179,100 Income taxes expense 45,590 Net income $133,510
Additional Information
- A $43,600 note payable is retired at its $43,600 carrying (book) value in exchange for cash.
- The only changes affecting retained earnings are net income and cash dividends paid.
- New equipment is acquired for $74,600 cash.
- Received cash for the sale of equipment that had cost $65,600, yielding a $3,700 gain.
- Prepaid Expenses and Wages Payable relate to Other Expenses on the income statement.
- All purchases and sales of inventory are on credit.
Using the direct method, prepare the statement of cash flows for the year ended June 30, 2019. (Amounts to be deducted should be indicated with a minus sign.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started