I'm stuck trying to find the projected electricity cost (per kWh),

Projected Net Income
		Year 2024	Year 2025	Year 2026	Year 2027	Year 2028
Sales Volume		5,000	7,000	6,000	4,000	3,000
Projected electricity cost (per kWh)	$0.00	$0.00	$0.00	$0.00	$0.00

but I know it starts with figuring the table below. How do I go about finding these figures:

Six Scenarios
		Year 2024	Year 2025	Year 2026	Year 2027	Year 2028
Reference case
High oil price
Low oil price
High oil and gas resource and tech
Low oil and gas resource and tech
High resource without Clean Power Plan

Year	Reference case	High economic growth	Low economic growth	High oil price	Low oil price	High oil and gas resource and tech	Low oil and gas resource and tech	AEO without Clean Power Plan
2019	10.75	10.76	10.81	10.85	10.73	10.75	10.79	11.04
2020	10.46	10.51	10.46	10.63	10.40	10.42	10.67	11.31
2021	10.32	10.39	10.25	10.48	10.25	10.15	10.62	11.27
2022	10.32	10.42	10.26	10.42	10.28	10.12	10.67	11.31
2023	10.32	10.47	10.23	10.35	10.38	10.09	10.74	11.34
2024	10.40	10.51	10.34	10.23	10.44	10.12	10.86	11.36
2025	10.52	10.65	10.44	10.23	10.56	10.22	11.02	11.49
2026	10.59	10.73	10.54	10.19	10.65	10.26	11.13	11.52
2027	10.59	10.73	10.53	10.15	10.68	10.25	11.25	11.55
2028	10.60	10.70	10.51	10.13	10.67	10.21	11.31	11.56
2029	10.58	10.71	10.43	10.15	10.70	10.19	11.37	11.56
2030	10.60	10.71	10.43	10.21	10.70	10.18	11.47	11.58
2031	10.61	10.73	10.41	10.25	10.76	10.22	11.52	11.60
2032	10.65	10.74	10.43	10.37	10.80	10.18	11.52	11.58
2033	10.66	10.79	10.48	10.43	10.83	10.24	11.57	11.56
2034	10.67	10.77	10.41	10.41	10.83	10.13	11.61	11.53
2035	10.66	10.74	10.43	10.45	10.79	10.17	11.64	11.50
2036	10.67	10.80	10.38	10.44	10.82	10.15	11.65	11.49
2037	10.68	10.75	10.41	10.51	10.83	10.05	11.64	11.47
2038	10.66	10.74	10.33	10.52	10.78	10.04	11.68	11.46
2039	10.62	10.69	10.29	10.51	10.77	9.99	11.62	11.45
2040	10.56	10.74	10.28	10.55	10.69	9.91	11.60	11.44
2041	10.58	10.74	10.28	10.58	10.69	9.93	11.60	11.41
2042	10.54	10.71	10.22	10.62	10.67	9.84	11.59	11.38
2043	10.52	10.69	10.14	10.61	10.62	9.76	11.55	11.35
Prices are in nominal cents/kWh