Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

I'm trying to put together the Statement of Cash Flows, Balance Sheet and Statement of Retained Earnings. Any help would be appreciated. Thanks! Edit: Do

I'm trying to put together the Statement of Cash Flows, Balance Sheet and Statement of Retained Earnings. Any help would be appreciated. Thanks!

Edit: Do these photos offer any more clarification? I have been trying for days to figure out how to make this post and nothing has worked. I see similar questions all over, but I'm just told that my question is too long and I got an angry email about posting a link. This has been an extremely frustrating experience. If anyone can suggest a way to post that will work better I would greatly appreciate the help. Thank you.

image text in transcribed

image text in transcribed

image text in transcribed

image text in transcribed

image text in transcribed

image text in transcribed

Do these photos offer any more clarification? I have been trying for days to figure out how to make this post and nothing has worked. I see similar questions all over, but I'm just told that my question is too long and I got an angry email about posting a link. This has been an extremely frustrating experience. If anyone can suggest a way to post that will work better I would greatly appreciate the help. Thank you.

7 Use the following format in order): 1. Input beginning balance (this is listed in the August, 31 2020 adjusted trial balance columns). 2. List net income (loss) and cash dividends (if applicable). 3. Subtotal items from #2 to calculate net increase or decrease in retained earnings. 4. Calculate ending balance. 10 12 Panther Pacific Corporation Statement of Retained Earnings 13 14 15 For the Year Ended August 31st, 2020 Beginning Balance: Retained Earnings as of August 31st, 2019 2,351,400.00 Add: Net Income for August 31st, 2020 598,870.00 16 17 18 2,950 270.00 19 Less: Cash Dividends 200,000.00 20 200000 21 Ending Balance: Retained Earnings as of August 31st, 2020 2849810 2 + IS August 2020 Stmt RE August 2020 - B5 August 2020 M 102 net 11 NO 650 m 12m 200 som 12 23 10 1.500.000 16 250 mm 1000000 3. 3125 an to the de 151 17.00 35000 Us deprec DO DO 90 Acad Depo-Ofice Fun B. 125.00 201 350,000 37420 Whemed Re 3000 4.000.00 33.000.00 0000 120mm 200000 212.000.00 Den Lor 200000 10.00 Don Borelske 00055 ODLI 300 ED ch 2 2001 30 Trezory Sack 380,000 500 400 Cost of Good Son 1.7300000 1500 160 700 70455 799 on 701 UTLU 750.00 703 ENTIT 704 sono 14 705 1112 1500m 700 3000 m 707 5,400.00 Wage Equerywher Sans Eperme Exempt Sam Marketing Expense Travel and Enter Expere Bad Debt Expense Property tax Exp Office Marteance Rear Expense Legal Expenses Insurance per Miscellarme Esperse Office Supplies Tuncan Experte Depreciation Expense Depenne mere Detection Expense. One Furniture Rent Income 708 1500 200.00 100 1.985. 720 728.00 100000 711 TL2 6250 500.00 Go T13 170 12.000.00 800 B2 100 002 Real Hold to Matuves 2015 3.1483 40 Panther Pacific Corporation Instructions: Using the August 31, 2020 adjusted trial balance information AND the statement of retained earnings complete e classified balance sheet. Round all amounts to the nearest cent. Follow the below format notes, the rest is up to the student Note that grades are also based on organization, formula use, and clarity of financial statement. The other requirements are: a. ONLY use accounts that have adjusted balances for August 31, 2020 b. Include proper report title c. Not all rows or columns need to be used. Formulas MUST be used when necessary. Use the following format (in order): 1. Input and list asset accounts in 3 categories: Current Assets: Property, Plant, and Equipment (PPE): Other Assets 2. Each category from #1 requires a subtotal EXCEPT for Other Assets 3. Calculate Total Assets 4. Input and list liability accounts in 2 categories: Current Liabilities and long-term Liabilities 5. Each category from 14 requires a subtotal 6. Calculate Total Liabilities 7. Input and list Stockholder's Equity Accounts including ending balance of retained earnings from statement of retained earrings 8. Calculate Total Stockholder's Equity 9. Calculate Total Liabilities and Stockholder's Equity. This amount should equal Total Assets Panther Pack State of Ca For the Year Ended Augest 31st, 2020 Cash Floral Arts Net 599,870.00 20 Adjustments to reconcilement chrow from operating activities za Depreciation 95,125.00 Changes in Currenderary Assets and abilities Decrease in Accounts Receivable 19,500.00 (100.170.00) 15.250.00) Increase in Merchandienetary Increase in Orice Sales Decrease in prepad expenses Increase in Accounts Paable 2.000.00 37 420.00 Une Ren 12,000 00) 1600000 200,000.00 200,000.00 Increasinonds Pablonster Inrein Morten Warehouse Paye NetCash Flow from operates 550.000.00 Cash Flows from investing Activities 120.800 1 Net Cash Flow frem i Active 1.58 295.00 36 12 Cash Flows from west Purchase of Equity Investments Trading Purch of me to Maurity $ (26.2000 $ (32,100 00 Purchase of land Purchase of Equent 150 000 000 35.000 (1.000.000 8.125.00 Loss on Sant [4,750.00 Net Cash Flowed for Investing Activities: Proceeds from of Contact 15,500.00 161.000.00 150 000 000 2. ARSE Cash Card for Cash Cardonats 7 Use the following format in order): 1. Input beginning balance (this is listed in the August, 31 2020 adjusted trial balance columns). 2. List net income (loss) and cash dividends (if applicable). 3. Subtotal items from #2 to calculate net increase or decrease in retained earnings. 4. Calculate ending balance. 10 12 Panther Pacific Corporation Statement of Retained Earnings 13 14 15 For the Year Ended August 31st, 2020 Beginning Balance: Retained Earnings as of August 31st, 2019 2,351,400.00 Add: Net Income for August 31st, 2020 598,870.00 16 17 18 2,950 270.00 19 Less: Cash Dividends 200,000.00 20 200000 21 Ending Balance: Retained Earnings as of August 31st, 2020 2849810 2 + IS August 2020 Stmt RE August 2020 - B5 August 2020 M 102 net 11 NO 650 m 12m 200 som 12 23 10 1.500.000 16 250 mm 1000000 3. 3125 an to the de 151 17.00 35000 Us deprec DO DO 90 Acad Depo-Ofice Fun B. 125.00 201 350,000 37420 Whemed Re 3000 4.000.00 33.000.00 0000 120mm 200000 212.000.00 Den Lor 200000 10.00 Don Borelske 00055 ODLI 300 ED ch 2 2001 30 Trezory Sack 380,000 500 400 Cost of Good Son 1.7300000 1500 160 700 70455 799 on 701 UTLU 750.00 703 ENTIT 704 sono 14 705 1112 1500m 700 3000 m 707 5,400.00 Wage Equerywher Sans Eperme Exempt Sam Marketing Expense Travel and Enter Expere Bad Debt Expense Property tax Exp Office Marteance Rear Expense Legal Expenses Insurance per Miscellarme Esperse Office Supplies Tuncan Experte Depreciation Expense Depenne mere Detection Expense. One Furniture Rent Income 708 1500 200.00 100 1.985. 720 728.00 100000 711 TL2 6250 500.00 Go T13 170 12.000.00 800 B2 100 002 Real Hold to Matuves 2015 3.1483 40 Panther Pacific Corporation Instructions: Using the August 31, 2020 adjusted trial balance information AND the statement of retained earnings complete e classified balance sheet. Round all amounts to the nearest cent. Follow the below format notes, the rest is up to the student Note that grades are also based on organization, formula use, and clarity of financial statement. The other requirements are: a. ONLY use accounts that have adjusted balances for August 31, 2020 b. Include proper report title c. Not all rows or columns need to be used. Formulas MUST be used when necessary. Use the following format (in order): 1. Input and list asset accounts in 3 categories: Current Assets: Property, Plant, and Equipment (PPE): Other Assets 2. Each category from #1 requires a subtotal EXCEPT for Other Assets 3. Calculate Total Assets 4. Input and list liability accounts in 2 categories: Current Liabilities and long-term Liabilities 5. Each category from 14 requires a subtotal 6. Calculate Total Liabilities 7. Input and list Stockholder's Equity Accounts including ending balance of retained earnings from statement of retained earrings 8. Calculate Total Stockholder's Equity 9. Calculate Total Liabilities and Stockholder's Equity. This amount should equal Total Assets Panther Pack State of Ca For the Year Ended Augest 31st, 2020 Cash Floral Arts Net 599,870.00 20 Adjustments to reconcilement chrow from operating activities za Depreciation 95,125.00 Changes in Currenderary Assets and abilities Decrease in Accounts Receivable 19,500.00 (100.170.00) 15.250.00) Increase in Merchandienetary Increase in Orice Sales Decrease in prepad expenses Increase in Accounts Paable 2.000.00 37 420.00 Une Ren 12,000 00) 1600000 200,000.00 200,000.00 Increasinonds Pablonster Inrein Morten Warehouse Paye NetCash Flow from operates 550.000.00 Cash Flows from investing Activities 120.800 1 Net Cash Flow frem i Active 1.58 295.00 36 12 Cash Flows from west Purchase of Equity Investments Trading Purch of me to Maurity $ (26.2000 $ (32,100 00 Purchase of land Purchase of Equent 150 000 000 35.000 (1.000.000 8.125.00 Loss on Sant [4,750.00 Net Cash Flowed for Investing Activities: Proceeds from of Contact 15,500.00 161.000.00 150 000 000 2. ARSE Cash Card for Cash Cardonats

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting Australia And New Zealand Edition

Authors: Jerry J. Weygandt

11th Edition

1119668654, 978-1119668657

More Books

Students also viewed these Accounting questions