Question
In 20X3, Fillmore Company's sales were $12 million. Its balance sheet at year-end 20X3 is shown below. Fillmore's 20X4 sales are expected to be $15
In 20X3, Fillmore Company's sales were $12 million. Its balance sheet at year-end 20X3 is shown below. Fillmore's 20X4 sales are expected to be $15 million, and its 20X5 sales are expected to be $18 million. Earnings after tax in both years is expected to be 5.0% of sales, and annual dividends of $250,000 are expected to be paid in both 20X4 and 20X5. The company presently has excess plant and equipment capacity. As a result, assume that the net fixed asset figure on the balance sheet will remain constant for both 20X4 and 20X5. Assuming that the ratios of assets (except fixed assets, net) to sales and accounts payable to sales in 20X3 remain the same in 20X4 and 20X5, calculate the total amount, i.e., one number, of external financing required during the 2-year period from 20X4 through 20X5, using the percentage of sales method. Fillmore Co. Balance Sheet (December 31, 20X3) ($ millions)
Current assets: Current liabilities: Cash $0.2
Accts. payable $0.6
Accts. Rec. 1.2
Notes payable 0.7
Inventory 2.0
Long-term debt 1.5
Fixed assets, net 2.6
Stockholders' equity 2.2
$6.0
$6.0
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started