(in case you cant see the image)

Shamrock Inc. has issued three types of debt on January 1, 2020, the start of the companys fiscal year:

1.		$10 million, 8-year, 13% unsecured bonds, with interest payable quarterly, priced to yield 11%
2.		$2.4 million par of 11-year, zero-coupon bonds at a price to yield 11% per year
3.		$13 million, 11-year, 10% mortgage bonds, with interest payable annually to yield 11%

QUESTION:

A) Prepare a schedule that identifies the following items for each bond:

Shamrock Inc. has issued three types of debt on January 1, 2020, the start of the company's fiscal year: 1. $10 million, 8-year, 13% unsecured bonds, with interest payable quarterly, priced to yield 11% 2. $2.4 million par of 11-year, zero-coupon bonds at a price to yield 11% per year 3. $13 million, 11-year, 10% mortgage bonds, with interest payable annually to yield 11% Prepare a schedule that identifies the following items for each bond: (For calculation purposes, use 5 decimal places as displayed in the factor table provided round percentages to 2 decimal places, e.g. 15.12% and all other answers to O decimal places, e.g. 5,275. Do not leave any answer field blank. Enter o for amounts.) Click here to view the factor table PRESENT VALUE OF 1. Click here to view the factor table PRESENT VALUE OF AN ANNUITY OF 1. Unsecured Bonds Zero- Coupon Bonds Mortgage Bonds (a) (b) Maturity value Number of interest periods over the life of the bond % (c) (d) Stated rate for each interest period Effective interest rate for each interest period (e) Payment amount per period (f) Present value of the bonds at the date of issue $