Question
In this paper, please discuss the following case study. In doing so, explain your approach to the problem, support your approach with references, and execute
In this paper, please discuss the following case study. In doing so, explain your approach to the problem, support your approach with references, and execute your approach. Provide an answer to the case studys question with a recommendation.
Case Study:
The Great Service Cleaning and Maintenance Company requires a capital infusion of $200,000. It is currently a closely held corporation with less than 50 shareholders. Although the shareholders are not all related to each other, they all know each other and they view the business as a family business. Please refer to the financial statements available here. The financial statements should be familiar to you because you performed a basic financial analysis of the company in Unit 1 of this course.
A number of alternatives are available to the company. It can:
- Obtain private debt financing
- Seek out a private investor(s) who would be willing to share ownership
- Seek out offers for a private buy-out
- Issue public debt (corporate bonds)
- Issue public common stock
In this paper, discuss the impact and implications of each alternative. It would be appropriate to include the topics and areas of discussion you covered in the case study in Unit 6 so long as it is applied to this specific case. Considering the size of the investment ($200,000) how does this impact the financial statements reviewed in Unit 1?
Superior papers will explain the following elements when responding to the assignment question:
- Provide a narrative about private debt, private transfer of partial ownership, private transfer of entire ownership, public debt issuance, and public equity offering.
- Provide a discussion of the impact of each alternative which would include issues of structure and cost of capital.
- The narrative will discuss the impact of an infusion of capital of $200,000 on the financial statements.
balance sheet
ASSETS | 2014 | 2013 | |||||||
CURRENT ASSETS | |||||||||
Cash | 456,500 | 222,400 | Cash increase - due to no dividends paid in 2014 | ||||||
Receivables | 3,936,400 | 3,320,000 | |||||||
Inventory | 89,800 | 100,200 | |||||||
Other assets | 119,500 | 84,300 | |||||||
Total current assets | 4,602,200 | 3,726,900 | Current ratio 2013: 1.21 | ||||||
Current ratio 2014: 1.47 | |||||||||
LONG TERM ASSETS | |||||||||
Note Receivable | 380,600 | 280,700 | Some additional debt acquired in 2014 | ||||||
Equipment (net of depreciation) | 975,000 | 1,017,800 | |||||||
Total long term assets | 1,355,600 | 1,298,500 | |||||||
TOTAL ASSETS | 5,957,800 | 5,025,400 | |||||||
LIABILITIES AND STOCKHOLDERS' EQUITY | Debt ratio 2013: | 0.7 | |||||||
Debt ratio 2014: | 0.6 | ||||||||
CURRENT LIABILITIES | |||||||||
Accounts payable | 2,783,100 | 2,805,700 | |||||||
Note payable (current maturities) | 177,550 | 172,550 | |||||||
Other accrued liabilities | 165,300 | 114,600 | |||||||
Total current liabilities | 3,125,950 | 3,092,850 | |||||||
LONG TERM LIABILITIES | |||||||||
Notes payable (long term) | 354,800 | 354,800 | |||||||
Long term accrued liabilities | 289,550 | 220,250 | |||||||
Total long term liabilities | 644,350 | 575,050 | |||||||
TOTAL LIABILITIES | 3,770,300 | 3,667,900 | |||||||
STOCKHOLDERS' EQUITY | |||||||||
Common stock | 300,000 | 300,000 | |||||||
Retained Earnings | 1,887,500 | 1,057,500 | |||||||
Total stockholders' equity | 2,187,500 | 1,357,500 | |||||||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY | 5,957,800 | 5,025,400 | |||||||
|
|
income statement
2014 | 2013 | |||||||
Comments | ||||||||
Service Contract Revenues | 9,700,000 | 6,295,400 | Increase in contracts | |||||
Service Contract Costs | (7,503,100) | (4,957,800) | ||||||
Gross Profit | 2,196,900 | 1,337,600 | Gross profit margin 2013: 21.2% | |||||
Gross profit margin 2014: 22.6% | ||||||||
General and Administrative Expenses | (896,000) | (756,000) | ||||||
Operating Income | 1,300,900 | 518,600 | Increase in profit - see above comment | |||||
Gain on sale of equipment | 59,900 | 7,700 | ||||||
Interest expense | (69,500) | (70,800) | ||||||
Other expense | (9,600) | (63,100) | ||||||
Income before taxes | 1,281,700 | 455,400 | ||||||
Taxes | (451,700) | (300,900) | ||||||
Net Income | 830,000 | 154,500 | Increase in net income from 2013-2014 | |||||
Retained Earnings, Beginning Balance | 1,057,500 | 1,053,000 | ||||||
1,887,500 | 1,207,500 | |||||||
Less: Dividends paid | 0 | (150,000) | No dividend paid in 2014 | |||||
Retained Earnings, Ending Balance | 1,887,500 | 1,057,500 | ||||||
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started