Question
Income statement and balance sheet data for Great Adventures, Inc., are provided below. GREAT ADVENTURES, INC. Income Statement For the Year Ended December 31, 2014
Income statement and balance sheet data for Great Adventures, Inc., are provided below. |
GREAT ADVENTURES, INC. Income Statement For the Year Ended December 31, 2014 | ||
Revenues: | ||
Service revenue (clinic, racing, TEAM) | 576,000 | |
Sales revenue (MU watches) | 131,000 | |
Total revenues | $707,000 | |
Expenses: | ||
Cost of goods sold (MU watches) | 69,100 | |
Operating expenses | 293,276 | |
Depreciation expense | 49,900 | |
Interest expense | 23,760 | |
Income tax expense | 56,000 | |
Total expenses | 492,036 | |
Net income | $214,964 | |
GREAT ADVENTURES, INC. Balance Sheet December 31, 2014 and 2013 | ||||
2014 | 2013 | Increase (I) or Decrease (D) | ||
Assets | ||||
Current assets: | ||||
Cash | $ 325,393 | $145,580 | 179,813 | (I) |
Accounts receivable | 44,200 | 34,900 | 9,300 | (I) |
Inventory | 15,100 | 13,200 | 1,900 | (I) |
Other current assets | 12,100 | 10,500 | 1,600 | (I) |
Long-term assets: | ||||
Land | 489,000 | 0 | 489,000 | (I) |
Buildings | 990,000 | 0 | 990,000 | (I) |
Equipment | 63,200 | 63,200 | ||
Less: Accumulated depreciation | (75,850) | (25,950) | 49,900 | (I) |
Total assets | $1,863,143 | $241,430 | ||
Liabilities and Stockholders' Equity | ||||
Current liabilities: | ||||
Accounts payable | $ 12,300 | $ 10,700 | 1,600 | (I) |
Interest payable | 830 | 830 | ||
Income tax payable | 57,300 | 38,400 | 18,900 | (I) |
Long-term liabilities: | ||||
Notes payable | 410,949 | 31,800 | 379,149 | (I) |
Stockholders' equity: | ||||
Common stock | 118,000 | 19,000 | 99,000 | (I) |
Paid-in capital | 1,093,300 | 0 | 1,093,300 | (I) |
Retained earnings | 243,264 | 140,700 | 102,564 | (I) |
Treasury stock | (72,800) | 0 | (72,800) | (I) |
Total liabilities and stockholders' equity | $1,863,143 | $241,430 | ||
As you can tell from the financial statements, 2014 was an especially busy year. Tony and Suzie were able to use the $1.19 million received from the issuance of 99,000 shares of stock and hire a construction company for $1 million to build the cabins, dining facilities, ropes course, and the outdoor swimming pool. They even put in a baby pool to celebrate the birth of their firstborn son, little Venture Matheson. |
6.
value: 10.00 points
Required: | |
1. | Calculate the following risk ratios for 2014. (Use 365 days in a year. Do not round intermediate calculations. Round your answers to 1 decimal place. Omit the "%" sign in your response.) |
Receivable turnover ratio | times | |
Average collection period | days | |
Inventory turnover ratio | times | |
Average days in inventory | days | |
Current ratio | to 1 | |
Acid-test ratio | to 1 | |
Debt to equity ratio | % | |
Times interest earned ratio | times | |
check my workreferences
7.
value: 10.00 points
2. | Calculate the following profitability ratios for 2014. (Do not round intermediate calculations. Round your answers to 1 decimal place. Omit the "%" sign in your response.) |
Gross profit ratio (on the MU watches) | % | |
Return on assets | % | |
Profit margin | % | |
Asset turnover | times | |
Return on equity | % | |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started