Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Income statements and balance sheets data for Virtual Gaming Systems are provided below. VIRTUAL GAMING SYSTEMS Income Statements For the years ended December 31 2022

Income statements and balance sheets data for Virtual Gaming Systems are provided below.

VIRTUAL GAMING SYSTEMS
Income Statements
For the years ended December 31
2022 2021
Net sales $ 3,550,000 $ 3,076,000
Cost of goods sold 2,488,000 1,958,000
Gross profit 1,062,000 1,118,000
Expenses:
Operating expenses 963,000 866,000
Depreciation expense 38,000 31,000
Loss on sale of land 0 8,800
Interest expense 22,000 19,000
Income tax expense 8,800 52,000
Total expenses 1,031,800 976,800
Net income $ 30,200 $ 141,200

VIRTUAL GAMING SYSTEMS
Balance Sheets
December 31
2022 2021 2020
Assets
Current assets:
Cash $ 213,000 $ 194,000 $ 152,000
Accounts receivable 87,000 89,000 68,000
Inventory 137,000 113,000 143,000
Prepaid rent 14,800 12,800 6,960
Long-term assets:
Investment in bonds 113,000 113,000 0
Land 308,000 218,000 248,000
Equipment 308,000 278,000 218,000
Less: Accumulated depreciation (119,000 ) (81,000 ) (50,000 )
Total assets $ 1,061,800 $ 936,800 $ 785,960
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 125,400 $ 74,000 $ 132,360
Interest payable 11,400 7,600 3,800
Income tax payable 12,800 19,000 14,800
Long-term liabilities:
Notes payable 480,000 293,000 233,000
Stockholders' equity:
Common stock 308,000 308,000 308,000
Retained earnings 124,200 235,200 94,000
Total liabilities and stockholders equity $ 1,061,800 $ 936,800 $ 785,960

1. Calculate the following risk ratios for 2021 and 2022:

2021 2022
Receivables Turnover Ratio times times
Inventory Turnover Ratio times times
Current Ratio to 1 to 1
Debt to Equity Ratio % %

2. Calculate the following profitability ratios for 2021 and 2022

2021 2022
Gross Profit Ratio % %
Return on Assets % %
Profit Margin % %
Asset turnover times times

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial And Managerial Accounting

Authors: Charles T. Horngren, Walter T. Harrison Jr., M. Suzanne Oliver

1st Edition

0558241050, 978-0558241056

More Books

Students also viewed these Accounting questions

Question

List out some inventory management techniques.

Answered: 1 week ago