Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Income statements and balance sheets follow for The New York Times Company. Refer to these financial statements to answer the requirements. The New York Times

Income statements and balance sheets follow for The New York Times Company. Refer to these financial statements to answer the requirements.

The New York Times Company

Consolidated Statements of Income

Fiscal year ended

(in thousands)

Dec. 29, 2016

Dec. 30, 2015

Revenues

Circulation

$ 880,543

$ 851,790

Advertising

580,732

638,709

Other

94,067

88,716

Total revenues

1,555,342

1,579,215

Production costs

Wages and benefits

363,051

354,516

Raw materials

72,325

77,176

Other

192,728

186,120

Total production costs

628,104

617,812

Selling, general and administrative costs

721,083

713,837

Depreciation and amortization

61,723

61,597

Total operating costs

1,410,910

1,393,246

Restructuring charge

14,804

0

Multiemployer pension plan withdrawal expense

6,730

9,055

Pension settlement charges

21,294

40,329

Early termination charge

0

0

Operating profit

101,604

136,585

Loss from joint ventures

(36,273)

(783)

Interest expense, net

34,805

39,050

Income from continuing operations before income taxes

30,526

96,752

Income tax expense/(benefit)

4,421

33,910

Income from continuing operations

26,105

62,842

Loss from discontinued operations, net of income taxes

(2,273)

0

Net income

23,832

62,842

Net loss attributable to the noncontrolling interest

5,236

404

Net income attributable to The New York Times Company common stockholders

$29,068

$63,246

Continued next page

The New York Times Company

Consolidated Balance Sheets

As of

(in thousands)

Dec. 29, 2016

Dec. 30, 2015

Cash and cash equivalents

$ 100,692

$ 105,776

Short-term investments

449,535

507,639

Accounts receivable, net

197,355

207,180

Prepaid assets

15,948

19,430

Other current assets

32,648

22,507

Total current assets

796,178

862,532

Long-term marketable securities

187,299

291,136

Investments in joint ventures

15,614

22,815

Property plant and equipment, net

596,743

632,439

Goodwill

134,517

109,085

Deferred income taxes

301,342

309,142

Miscellaneous assets

153,702

190,541

Total assets

$2,185,395

$2,417,690

Accounts payable

$ 104,463

$ 96,082

Accrued payroll and other related liabilities

96,463

98,256

Unexpired subscriptions

66,686

60,184

Current portion of long-term debt

0

188,377

Accrued expenses and other

131,125

120,686

Total current liabilities

398,737

563,585

Long-term debt and capital lease obligations

246,978

242,851

Pension benefits obligation

558,790

627,697

Postretirement benefits obligation

57,999

62,879

Other

78,647

92,223

Total other liabilities

942,414

1,025,650

Stockholders equity

Common stock of $0.10 par value

Class A common stock

16,921

16,826

Class B convertible stock

82

82

Additional paid-in capital

149,928

146,348

Retained earnings

1,331,911

1,328,744

Common stock held in treasury, at cost

(171,211)

(156,155)

Accumulated other comprehensive loss, net of tax

(479,816)

(509,094)

Total New York Times Company stockholders equity

847,815

826,751

Noncontrolling interest

(3,571)

1,704

Total stockholders equity

844,244

828,455

Total liabilities and stockholders equity

$2,185,395

$2,417,690

Continued next page

Required:

a. Compute net operating profit after tax (NOPAT) for 2016 and 2015. Compute net operating assets (NOA) for 2016 and 2015. Assume that combined federal and state statutory. Compute return on net operating assets (RNOA) for 2016 and 2015. Net operating assets are $397,299 thousand in 2014.

b. Compute return on common shareholders equity (ROE) for 2016 and 2015. Stockholders equity attributable to New York Times Company in 2014 is $726,328 thousand.

c. What is nonoperating return component of ROE for 2016 and 2015?

d. Comment on the difference between ROE and RNOA. What inference do you draw from this comparison?

Please Show Work - Excel or Word Answer is Prefered.

2016

2015

EBIT

Tax Rate

Taxes

Net Operating Profit After Tax

Net Operating Asset Calculations

2016

2015

2014

Operating Assets

Total Assets (Cash + Short Term Inv. + Marketable Securities)

Operating Liabilities

Total Liabilities (Short Term + Long Term Notes)

NOA

Equity

Net Income

Return on NOA

ROE

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting Information For Decisions

Authors: John J Wild

3rd Edition

0072974729, 978-0072974720

More Books

Students also viewed these Accounting questions

Question

Experimental mortality: Did participants drop out during the study?

Answered: 1 week ago