incremental Lost PARTA $ Total Project Costs Holding period 150,000.00 25 Fill in formulas in Loan Points 2 Option $135,000 $120.000 $15,000 Difference Loan Procees Rate 0.00%? 0.00% 2 #VALUE! Term* 7.00% 6.00% Payment 25 ? 25 25 #VALUE! Balance at End #VALUE! #VALUE! #VALUE! 1 Incremental Cost *Should be the same term for both loans PART B Holding period 25 Loan Points 2 Option $135,000 $120.000 $15,000 Difference Loan Proceei Rate 2.00%? 0.00%? #VALUE! Term 7.00% 6.00% Payment 25 ? 25 25 #VALUE! Balance #VALUE! #VALUE! #VALUE! 1 Incremental Cost #VALUE! *Should be the same term for both loans PARTC Holding period 5 Loan Option Points Term* Payment 25? 2 $135,000 $120.000 $15,000 Difference Loan Proceel Rate 2.00%? 0.00%? #VALUE! 7.00% 6.00% Balance #VALUE! #VALUE! #VALUE! 1 25 25 #VALUE! Incremental Cost #VALUE! *Should be the same term for both loans incremental Lost PARTA $ Total Project Costs Holding period 150,000.00 25 Fill in formulas in Loan Points 2 Option $135,000 $120.000 $15,000 Difference Loan Procees Rate 0.00%? 0.00% 2 #VALUE! Term* 7.00% 6.00% Payment 25 ? 25 25 #VALUE! Balance at End #VALUE! #VALUE! #VALUE! 1 Incremental Cost *Should be the same term for both loans PART B Holding period 25 Loan Points 2 Option $135,000 $120.000 $15,000 Difference Loan Proceei Rate 2.00%? 0.00%? #VALUE! Term 7.00% 6.00% Payment 25 ? 25 25 #VALUE! Balance #VALUE! #VALUE! #VALUE! 1 Incremental Cost #VALUE! *Should be the same term for both loans PARTC Holding period 5 Loan Option Points Term* Payment 25? 2 $135,000 $120.000 $15,000 Difference Loan Proceel Rate 2.00%? 0.00%? #VALUE! 7.00% 6.00% Balance #VALUE! #VALUE! #VALUE! 1 25 25 #VALUE! Incremental Cost #VALUE! *Should be the same term for both loans