Insert formulas and cell references into the "gold" cells below.

Sogmented Finunclal Stotementa for Quarter $1$

Sfrmented Flnunelal Statementi for quarter $1$ : Version $2(6)$

Sales

Variable Expentes

contrileution Magin

Treeteble Fixed Expenses

Se Emeat Margin $(6)$

Commen fored Expenses

Net lneame