Instead of valuing by the DCF method, you hire a finance expert to estimate the value of your business using the comparable transaction method. The expert's name

Sheila.

Sheila decides to use the number of return customers of the business as a proxy for valuation, and from her market intelligence, she obtain data of multiples from peer {competitors} company in the last twelve months (ITM) as the table below.

a. What is the value of your business based on the sales of the Comparable companies?

b. What is the value of your business based on the EBIT of the Comparable companies?

Company Sayur Boxes Buah Segar Top Brocolli Tomat Sawi Enak Average EV/ Sales 1 1.4 1.3 1.2 1.23 EV/ EBITDA 3.1 3.2 2.3 4.5 3.28 Company Sayur Boxes Buah Segar Top Brocolli Tomat Sawi Enak Average EV/ Sales 1 1.4 1.3 1.2 1.23 EV/ EBITDA 3.1 3.2 2.3 4.5 3.28