Instructions assembled $160,000 Cost of store equipment Lite of store equipment Estimated residual value of store equipment Yearly costs to operate the store, excluding depreciation of store equipment Yearly expected revenues--years 1-8 Yearly expected revenues- years 9-16 16 years $11,200 $65,030 $90,000 $71,300 Required: 1. Prepare a differential analysis as of August 1 presenting the proposed operation of the store for the 16 years (Allraave 1) as compared with Investing in U.S. Treasury bonds (Alternative 2). Refer to the lists of Labels and Amount Descriptions for the exact wording of the answer choices for text entries. For those boxes in which you must enter subtracted or negative numbers use a minus sign. If there is no amount or an amount is zero, enter "o". A colon () will automatically appear if required 2. Based on the results disclosed by the differential analysis, should the proposal be accepted? 3. If the proposal is accepted, what would be the total estimated income from operations of the store for the 16 years? Differential Analysis Operate Retail Store (Alternative 1) or invested in U.S. Treasury Bonds (Alternative 2) August 1 Operate Retail Invested in U.S. Treasury Bonds (Alternative 2) Differential Effect on Income Store 2 (Alternative 1) (Alternative 2) 3 Revenues Costs: 5 Costs to operate store 6 Cost of equipment less residual value 7 Income (loss) Final Questions 2. Based on the results disclosed by the differential analysis, should the proposal be accepted? Yes No The company is indifferent since the result is the same regardless of which alternative is chosen 3. If the proposal is accepted what would be the total estimated income Tom operations of the store for the 16 years? 15 Instructions On August 1, Rantoul Stores Inc. is considering leasing a blding and purchasing the necessary equipment to operate a retail store Alternatively, the company could use the funds to invest in $160,000 of 4% US Treasury bonds that mature in 16 years. The bonds could be purchased at face value. The following data have been assembled: $160,000 16 years $11.200 Cost of store equipment Life of store equipment Estimated residual value of store equipment Yearly costs to operate the store, excluding depreciation of store equipment Yearly expected revenues-years 1-8 Yearly expected revenues-years 9-16 $65,030 $90,000 $71,300 Required