Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

INSTRUCTIONS: You are required to plot the NPV as a function of the two discount rate spin buttons. In other words, calculate NPV for all

INSTRUCTIONS: "You are required to plot the NPV as a function of the two discount rate spin buttons. In other words, calculate NPV for all discount rates between the minimum and maximum rate and plot those values. That's called the NPV profile.

The spin button for the Minimum Discount Rate should go from 1% to 5% (increment by 1) and the Maximum Discount Rate should go from 20% to 25% (increment by 1)."

I'm curious what excel formula I will need to use and how to input it to achieve the NPV for all of the discount rates. Thank you!!

image text in transcribedimage text in transcribed

Minimum discount rate Maximum discount rate 1.00% 25.00% NPV Discount Rate 1.00% 2.00% 3.00% 4.00% 5.00% 6.00% 7.00% 8.00% 9.00% 10.00% 11.00% 12.00% 13.00% 14.00% 15.00% 16.00% 17.00% 18.00% 19.00% 20.00% 21.00% 22.00% 23.00% 24.00% 25.00% 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 0 (200,000,000) Cash Flows: Initial Cost: Annual Revenue Minus Annual Cost Profit Number of years until mine is depleted (200,000,000) 27,000,000 8,000,000 19,000,000 30 27,000,000 27,000,000 27,000,000 27,000,000 27,000,000 27,000,000 27,000,000 27,000,000 27,000,000 27,000,000 27,000,000 8,000,000 8,000,000 8,000,000 8,000,000 8,000,000 8,000,000 8,000,000 8,000,000 8,000,000 8,000,000 8,000,000 19,000,000 19,000,000 19,000,000 19,000,000 19,000,000 19,000,000 19,000,000 19,000,000 19,000,000 19,000,000 19,000,000 8,000,000 27,000,000 8,000,000 19,000,000 27,000,000 8,000,000 19,000,000 27,000,000 8,000,000 19,000,000 27,000,000 8,000,000 19,000,000 Prepetual annual expense after mne is deple (6,000,000) Minimum discount rate Maximum discount rate 1.00% 25.00% NPV Discount Rate 1.00% 2.00% 3.00% 4.00% 5.00% 6.00% 7.00% 8.00% 9.00% 10.00% 11.00% 12.00% 13.00% 14.00% 15.00% 16.00% 17.00% 18.00% 19.00% 20.00%

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Foundations Of Finance

Authors: Arthur J. Keown, John H. Martin, J. William Petty

9th Edition

978-0134083285, 134083288, 978-0134084015

More Books

Students also viewed these Finance questions