Answered step by step
Verified Expert Solution
Question
1 Approved Answer
On January 1, 2021, ABC Co. acquired 75% interest in XYZ Co. for P180,000. On this date, the carrying amount of XYZ Co. net identifiable
On January 1, 2021, ABC Co. acquired 75% interest in XYZ Co. for P180,000. On this date, the carrying amount of XYZ Co. net identifiable assets was P160,000 equal to fair value. Non-controlling interest was measured using the proportionate share method.
The financial statements of the entities on December 31, 2021 show the following information:
ASSETS | ABC Co. | XYZ Co. | |
---|---|---|---|
Investment in subsidiary (at cost) | 180,000 | - | |
Equipment - net | 400,000 | 190,000 | |
Other assets | 200,000 | 45,000 | |
TOTAL ASSETS | 780,000 | 235,000 | |
LIABILITIES AND EQUITY | |||
Liabilities | 70,000 | 25,000 | |
Share Capital | 600,000 | 100,000 | |
Retained Earnings | 110,000 | 110,000 | |
Total Equity | 710,000 | 210,000 | |
TOTAL LIABILITIES AND EQUITY | 780,000 | 235,000 |
ABC Co. | XYZ Co. | ||
---|---|---|---|
Revenues | 300,000 | 80,000 | |
Depreciation Expenses | (40,000) | (12,000) | |
Other Expenses | (32,000) | (18,000) | |
Gain on sale of Equipment | 12,000 | 0 | |
Profit for the year | 240,000 | 50,000 |
Additional information:
- On January 1, 2021, right after the business combination, ABC Co. sold equipment with a historical cost of P120,000 and accumulated depreciation of P72,000 to XYZ Co. for P60,000. ABC Co. has been depreciating this equipment over a useful life of 10 years using the straight-line method. XYZ Co. decided to continue this accounting policy and depreciate the equipment over its remaining useful life of 4 years.
- No dividends were declared by either entity during 2021 and there is also no impairment of goodwill
Required:
Prepare a consolidated statement of financial position and consolidated statement of profit or loss.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Intercompany Transactions Problem I Merchandise Inventory 1 Consolidated Sales Revenue for th...Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started