interpretation of this excel sheet in bullet points

Installed capacity (MW) second hand branded first hand china first hand branded 117000 105300 93600 Capacity factor Days in one year Hours per day 85% 1 Inflation Expected long-term inflation project 14% Price per MWh (PKR) second hand branded first hand china first hand branded 1,100 1,000 900 Opex as a % of Revenue second hand branded first hand china first hand branded -71% -76% -81% Estimated initial investment (in PKR) second hand Branded first hand china branded 16,000,000 20,000,000 42,608,000 Useful life (years) Capex after year 1 10 3% Financing facilities Loan (pkr) Interest rate Loan Repay Senior Facility in 42,608,000 11% 10 years