It costs $175,000 a year to operate Emecos Perth headquarters. With careful management Emeco believes they will not require any additional personnel in headquarters if they purchase the new excavator. In any case, the annual headquarters operating expense will increase by 3% p.a.

Create an excel spreadsheet with the expense of annual headquaters from years 1-10.