Question
itino acquired 90 percent of Brey's outstanding shares on January 1, 2016, in exchange for $360,000 in cash. The subsidiary's stockholders' equity accounts totaled $344,000
itino acquired 90 percent of Brey's outstanding shares on January 1, 2016, in exchange for $360,000 in cash. The subsidiary's stockholders' equity accounts totaled $344,000 and the noncontrolling interest had a fair value of $40,000 on that day. However, a building (with a ten-year remaining life) in Brey's accounting records was undervalued by $17,000. Pitino assigned the rest of the excess fair value over book value to Brey's patented technology (six-year remaining life).
Brey reported net income from its own operations of $66,000 in 2016 and $82,000 in 2017. Brey declared dividends of $20,000 in 2016 and $24,000 in 2017.
Year | Cost to Brey | Transfer Price to Pitino | Inventory Remaining at Year-End (at transfer price) | ||||||
2016 | $ | 71,000 | $ | 125,000 | $ | 27,000 | |||
2017 | 72,500 | 145,000 | 39,500 | ||||||
2018 | 93,500 | 170,000 | 45,000 | ||||||
At December 31, 2018, Pitino owes Brey $18,000 for inventory acquired during the period.
The following separate account balances are for these two companies for December 31, 2018, and the year then ended.
Note: Parentheses indicate a credit balance.
Pitino | Brey | ||||||
Sales revenues | $ | (866,000 | ) | $ | (376,000 | ) | |
Cost of goods sold | 517,000 | 211,000 | |||||
Expenses | 185,600 | 62,000 | |||||
Equity in earnings of Brey | (84,870 | ) | 0 | ||||
Net income | $ | (248,270 | ) | $ | (103,000 | ) | |
Retained earnings, 1/1/18 | $ | (492,000 | ) | $ | (282,000 | ) | |
Net income (above) | (248,270 | ) | (103,000 | ) | |||
Dividends declared | 131,000 | 21,000 | |||||
Retained earnings, 12/31/18 | $ | (609,270 | ) | $ | (364,000 | ) | |
Cash and receivables | $ | 148,000 | $ | 100,000 | |||
Inventory | 265,000 | 146,000 | |||||
Investment in Brey | 487,035 | 0 | |||||
Land, buildings, and equipment (net) | 966,000 | 330,000 | |||||
Total assets | $ | 1,866,035 | $ | 576,000 | |||
Liabilities | $ | (731,765 | ) | $ | (46,000 | ) | |
Common stock | (525,000 | ) | (166,000 | ) | |||
Retained earnings, 12/31/18 | (609,270 | ) | (364,000 | ) | |||
Total liabilities and equity | $ | (1,866,035 | ) | $ | (576,000 | ) | |
-
What was the annual amortization resulting from the acquisition-date fair-value allocations?
-
Were the intra-entity transfers upstream or downstream?
-
What intra-entity gross profit in inventory existed as of January 1, 2018?
-
What intra-entity gross profit in inventory existed as of December 31, 2018?
-
What amounts make up the $84,870 Equity Earnings of Brey account balance for 2018?
-
What is the net income attributable to the noncontrolling interest for 2018?
-
What amounts make up the $487,035 Investment in Brey account balance as of December 31, 2018?
-
Prepare the 2018 worksheet entry to eliminate the subsidiarys beginning owners equity balances.
-
Without preparing a worksheet or consolidation entries, determine the consolidation balances for these two companies.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started