Question
Jake Corporations income statement for the year ended March 31, 2020 is given below. Sales $122,000 Cost of goods sold 74, 050 Gross margin 47,950
- Jake Corporations income statement for the year ended March 31, 2020 is given below.
Sales | $122,000 |
Cost of goods sold | 74, 050 |
Gross margin | 47,950 |
Less: Operating expenses | 22,500 |
Operating income | 25,450 |
Interest expense | 1,400 |
Income before taxes | 24,050 |
Taxes | 6,150 |
Net income | 17,900 |
|
|
The balance sheet for the year ending March 31, 2019 and 2020 are as follows:
| 2020 | 2019 |
ASSETS |
|
|
Cash | 69,900 | 12,500 |
Accounts receivable | 21,000 | 26,000 |
Inventory | 43,400 | 48,400 |
Prepayments | 3,200 | 2,600 |
Furniture | 55,000 | 60,000 |
Less: Accumulated depreciation on Furniture | 9,000 | 5,000 |
| 183,500 | 144,500 |
|
|
|
Accounts payable | 13,000 | 14,000 |
Taxes payable | 1,200 | 1,800 |
Notes payable | 37,000 | 35,000 |
Common Stock | 115,000 | 90,000 |
Retained earnings | 17,300 | 3,700 |
| 183,500 | 144,500 |
The following information is also given:
- The company issued $22,000 of notes payable to acquire furniture.
- Depreciation expenses recorded on furniture for the year amounted to $19,300
- Repaid notes during the year $20,000
- Furniture costing $27,000 with accumulated depreciation of $15,300 was sold at book value.
- Dividends declared and paid during the year amounted to $ 4,300
REQUIRED: Prepare a Cash Flow Statement for 2020 in proper form for Jake Corporation. [18 ]
ANSWER IN TABLE FORMAT PLEASE SO I CAN COPY IN WORD.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started