Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Joseph Berio is a loan officer with the First Bank of Tennessee. Red Brick, Inc., a major producer of masonry products, has applied for a

Joseph Berio is a loan officer with the First Bank of Tennessee. Red Brick, Inc., a major producer of masonry products, has applied for a short-term loan. Red Brick supplies building material throughout the southern states, with brick plants located in Tennessee, Alabama, Georgia, and Indiana. The firms income statement and balance sheet are given below. The third table presents both a ratio analysis of Red Bricks previous years financial statements and the industry averages of the ratios.

Red Brick Income Statement
(for the period ending December 12/31/20X1)
Sales $ 248,000,000
Cost of goods sold 195,000,000
Administrative expenses 28,000,000
Operating income $ 25,000,000
Interest expense 14,000,000
Taxes 800,000
Net income $ 10,200,000

Red Brick Balance Sheet as of 12/31/20X2
Assets Liabilities and Stockholders Equity
Cash $ 800,000 Accounts payable $ 40,000,000
Accounts receivable 26,000,000 * Notes payable 12,000,000
Inventory 71,200,000 Long-term debt 54,000,000
Plant and equipment 135,000,000 Stockholders equity 127,000,000
$ 233,000,000 $ 233,000,000
*50% of sales are on credit.
Previous years inventory was $46,700,000.

Companys Ratios Industry
(Previous Year) Average
Current ratio 1.6:1 2.4:1
Quick ratio 0.5:1 0.9:1
Inventory turnover 7.5x 4.7x
Average collection period 47 days 47 days
Debt ratio (debt/total assets) 31% 45%
Times-interest-earned 1.8 3.6
Return on equity 8.6% 13.9%
Return on assets 4.7% 10.1%
Operating profit margin 7.8% 15.0%
Net profit margin 3.2% 8.7%

o help decide whether to grant the loan, compute the following ratios and compare the results with the company's previous year ratios and industry averages. Assume there are 365 days in a year. Do not round intermediate calculations. Round your answers to two decimal places.

Current ratio of ___ times is (higher than, lower than, equal to) Item 2 the industry average and (higher than, lower than, equal to). Item 3 the ratio in the previous year.

Quick ratio of times is (higher than, lower than, equal to) Item 5 the industry average and (higher than, lower than, equal to) Item 6 the ratio in the previous year.

Inventory turnover ratio of is (higher than, lower than, equal to) Item 8 the industry average and (higher than, lower than, equal to) Item 9 the ratio in the previous year.

Average collection period of days is -(higher than, lower than, equal to) Item 11 the industry average and -(higher than, lower than, equal to) Item 12 the ratio in the previous year.

Debt ratio of % is -(higher than, lower than, equal to) Item 14 the industry average and (higher than, lower than, equal to) Item 15 the ratio in the previous year.

Times-interest-earned ratio of is (higher than, lower than, equal to) Item 17 the industry average and (higher than, lower than, equal to) Item 18 the ratio in the previous year.

Return on equity ratio of % is -(higher than, lower than, equal to) Item 20 the industry average and (higher than, lower than, equal to) Item 21 the ratio in the previous year.

Return on assets ratio of % is -(higher than, lower than, equal to) Item 23 the industry average and -(higher than, lower than, equal to) Item 24 the ratio in the previous year.

Operating profit margin ratio of % is -(higher than, lower than, equal to) Item 26 the industry average and -(higher than, lower than, equal to) Item 27 the ratio in the previous year.

Net profit margin ratio of % is -(higher than, lower than, equal to) Item 29 the industry average and -(higher than, lower than, equal to) Item 30 the ratio in the previous year.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Cloud Computing Data Auditing Algorithm

Authors: Manjur Kolhar, Abdalla Alameen, Bhawna Dhupia, Sadia Rubab, Mujthaba Gulam

1st Edition

1946983144, 978-1946983145

More Books

Students also viewed these Accounting questions

Question

What is negotiation? What are its characteristics?

Answered: 1 week ago