Question
Joshua & White Technology: December 31 Balance Sheets (Thousands of Dollars) 2019 2018 Assets Cash $ 21,000 $ 20,000 Short-term investments 3,759 3,240 Accounts receivable
Joshua & White Technology: December 31 Balance Sheets (Thousands of Dollars)
| ||
| 2019 | 2018 |
Assets |
|
|
Cash | $ 21,000 | $ 20,000 |
Short-term investments | 3,759 | 3,240 |
Accounts receivable | 52,500 | 48,000 |
Inventories | 84,000 | 56,000 |
Total current assets | $161,259 | $127,240 |
Net fixed assets | 223,097 | 200,000 |
Total assets | $384,356 | $327,240 |
|
|
|
Liabilities and Equity |
|
|
Accounts payable | $ 33,600 | $ 32,000 |
Accruals | 12,600 | 12,000 |
Notes payable | 19,929 | 6,480 |
Total current liabilities | $ 66,129 | $ 50,480 |
Long-term debt | 67,662 | 58,320 |
Total liabilities | $133,791 | $108,800 |
Common stock | 178,440 | 178,440 |
Retained earnings | 72,125 | 40,000 |
Total common equity | $250,565 | $218,440 |
Total liabilities and equity | $384,356 | $327,240 |
Income Statements (Millions of Dollars) | ||
| 2019 | 2018 |
Sales | $420,000 | $400,000 |
COGS excluding depreciation and amortization | 300,000 | 298,000 |
Depreciation and amortization | 19,660 | 18,000 |
Other operating expenses | 27,600 | 22,000 |
EBIT | $ 72,740 | $ 62,000 |
Interest expense | 5,740 | 4,460 |
EBT | $ 67,000 | $ 57,540 |
Taxes (25%) | 16,750 | 14,385 |
Net income | $ 50,250 | $ 34,524 |
|
|
|
Common dividends | $ 18,125 | $ 17,262 |
Additions to retained earnings | $ 32,125 | $ 17,262 |
- Compute the following ratios for 2018 and 2019 and comment on any changes you see.
- Current ratio
- Inventory turnover
- Receivables turnover
- Total asset turnover
- Net profit margin
- Times interest earned
- ROE
- ROA
- Debt-equity ratio
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started