Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Journalize the following table. FY ends in December. Values are in EGP millions except per share data 2022 Q1 2022 Q2 2022 Q3 2022 Q4
Journalize the following table.
| FY ends in December. Values are in EGP millions except per share data | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 |
| Revenue | 1,121.68 | 1,151.92 | 1,318.78 | 1,625.48 |
| Total revenue | 1,121.68 | 1,151.92 | 1,318.78 | 1,625.48 |
| Cost of revenue | (828.37) | (844.37) | (994.02) | (1,183.47) |
| Cost of revenue, total | (828.37) | (844.37) | (994.02) | (1,183.47) |
| Gross profit | 293.32 | 307.55 | 324.76 | 442.01 |
| General & admin. exp. | (18.10) | (16.80) | (31.86) | (18.07) |
| Selling & distribution exp. | (162.74) | (179.97) | (188.62) | (225.96) |
| Total selling, general & admin exp. | (180.84) | (196.77) | (220.47) | (244.03) |
| Other operating income | 10.50 | 15.79 | 17.91 | 9.09 |
| Total other operating income (exp.) | (170.35) | (180.98) | (202.56) | (234.94) |
| EBITDA | 122.97 | 126.57 | 122.20 | 207.08 |
| Depreciation exp. | (23.90) | (23.76) | (23.73) | (25.00) |
| Depreciation, amortization, total | (23.90) | (23.76) | (23.73) | (25.00) |
| Operating income (EBIT) | 99.07 | 102.81 | 98.47 | 182.08 |
| Finance cost | (36.06) | (27.37) | (32.27) | (25.28) |
| Other provisions | (0.55) | (0.51) | (0.65) | (15.64) |
| Total provisions | (0.55) | (0.51) | (0.65) | (15.64) |
| Finance income | 8.42 | 6.45 | 9.60 | 14.59 |
| Other nonoperation income (expense) | -- | -- | -- | (19.07) |
| Total other nonoperation income (expenses) | (28.20) | (21.44) | (23.32) | (45.41) |
| Net Income (loss) Before tax | 70.87 | 81.37 | 75.14 | 136.67 |
| Income tax for the year | (20.50) | (20.64) | (23.56) | (33.65) |
| Total taxes & Zakat | (20.50) | (20.64) | (23.56) | (33.65) |
| Net Income (loss) after tax | 50.37 | 60.73 | 51.58 | 103.02 |
| Minority interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net income (loss) | 50.37 | 60.73 | 51.58 | 103.02 |
| Reported EPS, basic | 0.14 | 0.18 | 0.15 | 0.29 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started