Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Joyner Companys income statement for Year 2 follows: Sales $ 714,000 Cost of goods sold 365,000 Gross margin 349,000 Selling and administrative expenses 217,000 Net

Joyner Companys income statement for Year 2 follows:

Sales $ 714,000
Cost of goods sold 365,000
Gross margin 349,000
Selling and administrative expenses 217,000
Net operating income 132,000
Nonoperating items:
Gain on sale of equipment 9,000
Income before taxes 141,000
Income taxes 56,400
Net income $ 84,600

Its balance sheet amounts at the end of Years 1 and 2 are as follows:

Year 2 Year 1
Assets
Cash $ 33,400 $ 81,600
Accounts receivable 262,000 110,000
Inventory 319,000 276,000
Prepaid expenses 9,000 18,000
Total current assets 623,400 485,600
Property, plant, and equipment 625,000 518,000
Less accumulated depreciation 165,300 130,800
Net property, plant, and equipment 459,700 387,200
Loan to Hymans Company 44,000 0
Total assets $ 1,127,100 $ 872,800
Liabilities and Stockholders' Equity
Accounts payable $ 314,000 $ 251,000
Accrued liabilities 46,000 53,000
Income taxes payable 84,600 80,800
Total current liabilities 444,600 384,800
Bonds payable 202,000 116,000
Total liabilities 646,600 500,800
Common stock 339,000 283,000
Retained earnings 141,500 89,000
Total stockholders' equity 480,500 372,000
Total liabilities and stockholders' equity $ 1,127,100 $ 872,800

Equipment that had cost $31,500 and on which there was accumulated depreciation of $11,900 was sold during Year 2 for $28,600. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.

Required:

1. Using the indirect method, compute the net cash provided by/used in operating activities for Year 2.

2. Prepare a statement of cash flows for Year 2.

3. Compute the free cash flow for Year 2.

Using the indirect method, compute the net cash provided by/used in operating activities for Year 2. (List any deduction in cash outflows as negative amounts.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions